BUSINESS ACQUISITION (Tables)

3 Months Ended

Mar. 31, 2023

Green Tree LLC

Schedule of purchase price allocation

Cash	$	3,928
Inventory		1,588,454
Fixed assets		688,655
Tradename		950,000
Goodwill		3,255,679
	$	6,486,716

Schedule of pro forma results of operations

	Three months ended
	March 31,
	2023		2022
Total revenues	$	—	$	5,976,828
Net income (loss) attributable to Common Stockholders	$	—	$	(854,259)
Net income (loss) per common share	$	—	$	(0.01)
Weighted average number of basic and diluted common shares outstanding		—		113,727,033

Green Man Corp

Schedule of purchase price allocation

Cash	$	8,594
Inventory		108,543
Fixed assets		23,500
Tradename		150,000
Goodwill		2,968,198
	$	3,258,835

Schedule of pro forma results of operations

	Three months ended
	March 31,
	2023		2022
Total revenues	$	—	$	5,010,218
Net income (loss) attributable to Common Stockholders	$	—	$	(950,487)
Net income (loss) per common share	$	—	$	(0.01)
Weighted average number of basic and diluted common shares outstanding		—		100,243,887