XML 39 R29.htm IDEA: XBRL DOCUMENT v3.21.2
WARRANT DERIVATIVE LIABILITY (Tables)
9 Months Ended
Sep. 30, 2021
WARRANT DERIVATIVE LIABILITY.  
Summary of key assumptions used to determine fair value of warrants

    

May 31,

    

December 31,

September 30,

 

    

2019

    

2020

2021

 

Number of shares underlying the warrants

 

3,000,000

 

1,645,807

322,807

Fair market value of stock

$

0.95

$

0.48

$

0.41

Exercise price

$

1.30

$

0.3983

$

0.3983

Volatility

 

133

%  

108

%  

105

%

Risk-free interest rate

 

1.93

%  

0.36

%  

0.98

%

Warrant life (years)

 

5.00

3.41

 

2.66

Summary of the changes in the fair value of the warrant derivative liability

Nine months ended September 30, 

    

2021

    

2020

Beginning balance

$

561,368

$

4,620,593

Warrant exercise

(1,523,118)

(82,241)

Change in fair value of warrants derivative liability

1,043,531

(1,375,619)

Ending balance

$

81,781

$

3,162,733