XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.2
DISCONTINUED OPERATIONS
9 Months Ended
Sep. 30, 2021
DISCONTINUED OPERATIONS.  
DISCONTINUED OPERATIONS

NOTE 3. DISCONTINUED OPERATIONS

On July 16, 2021, we entered into an Asset Purchase Agreement with an individual to sell substantially all of the assets of NBC for a total of $150,000 and 10% of profits generated by the buyer in the states of Michigan, Mississippi, and Massachusetts for a period of twelve months from the closing. On August 2, 2021, the sale of NBC was completed. The condensed consolidated balance sheets include 2019 discontinued operations cash balances of $5,101 and $5,551 as of September 30, 2021 and December 31, 2020, respectively, and accounts payable balances of $53,128 and $54,641 as of September 30, 2021 and December 31, 2020, respectively. The below table does not include the 2019 discontinued operations.

Assets and liabilities of discontinued operations for the Operations Segment included the following:

September 30, 

December 31, 

    

2021

    

2020

Accounts receivable, net

$

3,821

$

187,185

Prepaid expenses and other current assets

 

 

519,274

Current assets discontinued operations

3,821

706,459

Property and equipment, net

43,697

Noncurrent assets discontinued operations

43,697

Accounts payable and accrued expenses

21,235

169,492

Customer deposits

40,000

517,931

Current liabilities discontinued operations

$

61,235

$

687,423

A summary of the discontinued operations for the Operations Segment is presented as follows:

Three months ended

Nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

Product revenues

$

463

$

632,623

$

614,764

$

3,099,113

    

Service revenues

4,116

132,873

523,994

495,623

Total revenues

4,579

765,496

1,138,758

3,594,736

Cost of sales

29,480

685,885

 

1,157,035

 

3,140,326

Selling, general and administrative

12,721

205,363

 

342,554

 

658,720

Professional fees

143

10,300

 

4,944

 

15,970

Depreciation and amortization

2,840

3,921

11,359

11,590

Total costs and expenses

45,184

905,469

 

1,515,892

 

3,826,606

Loss from discontinued operations

$

(40,605)

$

(139,973)

$

(377,134)

$

(231,870)

The condensed consolidated statement of operations include 2019 discontinued operations gain of $69,005 and loss of $78,620 for the three and nine months ended September 30, 2020, respectively, and are not reflected in the above table.

The cash flows related to discontinued operations have not been segregated and are included in the consolidated statements of cash flows. The following table provides selected information on cash flows related to discontinued operations for the Operations Segment for the nine months ended September 30, 2021 and 2020.

Nine months ended

September 30, 

    

2021

    

2020

Accounts receivables

$

183,364

$

(18,344)

Prepaid expenses and other current assets

519,274

83,168

Depreciation and amortization

11,359

11,590

Capital expenditures

(6,696)

Accounts payable and accrued expenses

(148,257)

(12,394)

Customer deposits

(477,931)

(259,862)