XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2020
DISCONTINUED OPERATIONS.  
DISCONTINUED OPERATIONS

NOTE 3. DISCONTINUED OPERATIONS

Security Segment

On December 26, 2019, the board of directors and management made the strategic decision to investigate a possible buyer for the Security Segment and if no buyer could be found, cease operations of the Security Segment. We transferred all our Colorado security contracts and employees to a company on January 16, 2020. On February 6, 2020 we cancelled all our security contracts in California. The assets and liabilities classified as discontinued operations for the Security Segment are presented separately in the balance sheet and the operating results for the years ended December 31, 2020 and 2019 are presented as discontinued operations.

Assets and liabilities of discontinued operations for the Security Segment included the following:

December 31, 

    

2020

    

2019

Cash and cash equivalents

$

5,551

$

77,380

Accounts receivable, net

 

 

280,058

Prepaid expenses and other current assets

 

 

17,780

Current assets discontinued operations

5,551

375,218

Property and equipment, net

15,584

Noncurrent assets discontinued operations

15,584

Accounts payable and accrued expenses

1,513

88,309

Customer deposits

60,940

Current liabilities discontinued operations

$

1,513

$

149,249

A breakdown of the discontinued operations for the Security Segment is presented as follows:

Year ended December 31, 

2020

2019

Service revenues

    

$

120,207

    

$

2,118,732

Cost of sales

88,541

1,650,823

Selling, general and administrative

83,829

877,795

Professional fees

4,219

Depreciation and amortization

2,174

51,654

Total costs and expenses

174,544

2,584,491

Operating loss

(54,337)

(465,759)

Interest expense, net

984

3,422

Net loss from discontinued operations

$

(55,321)

$

(469,181)

The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows. The following table provides selected information on cash flows related to discontinued operations for the Security Segment for the years ended December 31, 2020 and 2019.

Year ended December 31, 

2020

    

2019

Receivables

$

280,058

$

(2,201)

Prepaids and other

17,780

10,951

Depreciation and amortization

2,174

51,654

Capital expenditures

(2,556)

Accounts payable and accrued expenses

(86,796)

10,244

Customer deposits

(60,940)

(20,939)

Consumer Goods Segment

On December 26, 2019, the board of directors and management made the strategic move to cease operations of Chiefton. On December 26, 2019, the board of directors committed to a plan to cease operations of STOA Wellness. We transferred all assets of STOA Wellness to an individual on January 10, 2020, in exchange for the release on the outstanding lease. The assets and liabilities classified as discontinued operations for the Consumer Goods Segment are presented separately in the balance sheet and the operating results for the years ended December 31, 2020 and 2019 are presented as discontinued operations.

Assets and liabilities of discontinued operations for the Consumer Goods Segment included the following:

December 31, 

    

2020

    

2019

Cash and cash equivalents

$

$

25,223

Accounts receivable, net

 

 

7,836

Prepaid expenses and other current assets

 

 

14,394

Current assets discontinued operations

47,453

Right to use asset

83,525

Noncurrent assets discontinued operations

83,525

Accounts payable and accrued expenses

53,128

124,468

Operating lease liability - current portion

83,525

Current liabilities discontinued operations

$

53,128

$

207,993

A breakdown of the discontinued operations for the Consumer Goods Segment is presented as follows:

Year ended December 31, 

2020

    

2019

Product

$

33

$

222,220

Total Revenues

33

222,220

Cost of sales

223,354

Selling, general and administrative

5,582

833,742

Professional fees

110,064

Depreciation and amortization

28,897

Impairment of assets

232,521

Total costs and expenses

5,582

1,428,578

Operating loss

(5,549)

(1,206,358)

Net loss from discontinued operations

$

(5,549)

$

(1,206,358)

The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows. The following table provides selected information on cash flows related to discontinued operations for 2020 and 2019.

Year ended December 31, 

2020

    

2019

Receivables

$

7,836

$

13,266

Prepaids and other

14,394

(14,394)

Depreciation and amortization

28,897

Capital expenditures

(114,384)

Accounts payable and accrued expenses

(71,340)

119,548

Customer deposits

(1,300)

Loss on disposal of segment

232,521