XML 71 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
OPERATING ACTIVITIES    
Net loss $ (12,462,639) $ (16,973,758)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount and equity issuance costs 2,019,726 4,234,823
Loss on extinguishment of debt 377,300  
Depreciation and amortization expense 196,247 149,504
Amortization of loan origination fees (13,333)  
Bad debt expense 174,249 87,592
Impairment of assets 147,035 823,819
Loss on disposal of property and equipment 104,803  
Impairment of Desert Created investment   823,819
Loss from Desert Created investment   182,136
Gain on warrant derivative liability (816,986)  
Share-based payments 3,966,621 5,995,007
Changes in operating assets and liabilities:    
Accounts receivable (101,766) (56,954)
Prepaid expenses and other assets (138,254) 231,746
Inventory (23,772) (88,494)
Accounts payable and accrued liabilities 1,242,108 (311,628)
Net cash used in operating activities: (5,328,661) (5,726,207)
INVESTING ACTIVITIES    
Purchase of property and equipment (318,639) (241,311)
Lending on notes receivable (705,000) (650,000)
Proceeds on notes receivable 270,000 600,000
Proceeds on investment in Desert Created   23,045
Net cash used in investing activities (753,639) (568,266)
FINANCING ACTIVITIES    
Proceeds from sale of common stock and warrants 2,604,355  
Note principal used to exercise warrants   3,985,197
Proceeds from exercise of stock options 188,770 721,034
Proceeds from notes payable 1,455,000 7,500,000
Payments on notes payable (5,898,000) (1,621,250)
Payments on Infinity Note related party   (1,370,126)
Net cash provided by (used in) financing activities (1,649,875) 9,214,855
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (7,732,175) 2,920,382
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 7,604,562  
CASH AND CASH EQUIVALENTS, END OF PERIOD 122,390 7,604,562
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Cash paid for interest 305,195 637,586
NON-CASH INVESTING & FINANCING ACTIVITIES    
Deemed dividend from warrant repricing 2,603,000  
Operating lease right-of-use asset/Operating lease liability 154,200  
Issuance of common stock for accrued stock payable   321,860
Issuance of common stock and warrants for investment in Desert Created   979,000
SBI Warrants [Member]    
NON-CASH INVESTING & FINANCING ACTIVITIES    
Securities recorded as a debt discount and loss on extinguishment of debt 28,800  
15% Warrants [Member]    
NON-CASH INVESTING & FINANCING ACTIVITIES    
Securities recorded as a debt discount and loss on extinguishment of debt 158,100  
8.5% Warrants [Member]    
FINANCING ACTIVITIES    
Note principal used to exercise warrants   651,000
NON-CASH INVESTING & FINANCING ACTIVITIES    
Securities recorded as a debt discount and loss on extinguishment of debt   5,366,000
Flowhub Holdings, LLC [Member]    
INVESTING ACTIVITIES    
Investment in Flowhub SAFE   (250,000)
Desert Created Company LLC [Member]    
INVESTING ACTIVITIES    
Investment in Desert Created   (50,000)
Discontinued Operations [Member]    
FINANCING ACTIVITIES    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 7,957,169 5,036,787
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 224,994 $ 7,957,169