XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
OPERATING ACTIVITIES    
Net loss $ (16,973,758) $ (8,220,851)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of debt discount 4,234,823 1,056,550
Depreciation and amortization expense 149,504 125,911
Bad debt expense 87,592 82,615
Impairment of Notes receivable – DB Arizona   221,671
Impairment of Desert Created investment 823,819  
Loss from Desert Created investment 182,136  
Share-based payments 5,995,007 3,880,827
Gain on sale of Pueblo property   (196,003)
Changes in operating assets and liabilities:    
Accounts receivable (56,954) (358,589)
Prepaid expenses and other assets 231,746 (96,556)
Inventory (88,494) (26,788)
Accounts payable and accrued liabilities (311,628) 326,219
Net cash used in operating activities: (5,726,207) (3,204,994)
INVESTING ACTIVITIES    
Purchase of property and equipment (241,311) (53,689)
Net cash proceeds from sale of Pueblo property   579,823
Lending on notes receivable (650,000) (26,500)
Proceeds on notes receivable 600,000  
Proceeds on investment in Desert Created 23,045  
Purchase of GC Finance Arizona LLC   (106,000)
Net cash (used in) provided by investing activities (568,266) 393,634
FINANCING ACTIVITIES    
Proceeds from sale of common stock and common stock warrants   3,750,000
Note principal used to exercise warrants 3,985,197 3,048,796
Acquisition of MHPS – accrued stock payable (155,000) 155,000
Taxes for stock options included in other assets and accrued expenses   499,587
8.5% Warrants recorded as debt discount and additional paid-in capital 5,366,000  
Issuance of common stock for accrued stock payable 321,860  
Issuance of common stock and warrants for investment in Desert Created 979,000  
Proceeds from exercise of stock options 721,034 275,556
Proceeds from notes payable 7,500,000  
Payments on notes payable (1,621,250)  
Net cash provided by financing activities 9,214,855 7,074,352
NET INCREASE IN CASH 2,920,382 4,262,992
CASH, BEGINNING OF PERIOD 5,036,787 773,795
CASH, END OF PERIOD 7,957,169 5,036,787
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Cash paid for interest 637,586 195,760
Flowhub Holdings, LLC [Member]    
INVESTING ACTIVITIES    
Investment in subsidiaries (250,000)  
Desert Created Company LLC [Member]    
INVESTING ACTIVITIES    
Investment in subsidiaries (50,000)  
Infinity Capital [Member]    
FINANCING ACTIVITIES    
Payments on notes payable (1,370,126)  
8.5% Warrants [Member]    
FINANCING ACTIVITIES    
Note principal used to exercise warrants $ 651,000  
12% Warrants [Member]    
FINANCING ACTIVITIES    
Note principal used to exercise warrants   878,750
Fall 2018 Capital Raise [Member] | 12% Warrants [Member]    
FINANCING ACTIVITIES    
Note principal used to exercise warrants   $ 250,000