XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
REVENUES        
Rent   $ 30,246   $ 66,349
Total revenues $ 1,114,541 833,605 $ 2,057,023 1,552,710
COSTS AND EXPENSES        
Cost of service revenues 807,257 461,125 1,588,288 1,005,087
Cost of goods sold 44,277 189,507 93,410 208,118
Selling, general and administrative 1,164,459 681,071 2,106,637 1,318,712
Share-based expense 1,204,921 721,094 2,963,492 2,155,929
Professional fees 347,352 81,682 892,462 328,288
Depreciation and amortization 37,592 24,331 70,533 48,903
Total costs and expenses 3,605,858 2,158,810 7,714,822 5,065,037
OPERATING LOSS (2,491,317) (1,325,205) (5,657,799) (3,512,327)
OTHER EXPENSE        
Amortization of debt discount 1,013,261 191,713 1,457,178 556,646
Interest expense, net 92,576 80,786 95,235 158,817
Loss from Desert Created investment 72,143   119,972  
Impairment of Desert Created investment     805,500  
Total other expense, net 1,177,980 272,499 2,477,885 715,463
NET LOSS $ (3,669,297) $ (1,597,704) $ (8,135,684) $ (4,227,790)
PER SHARE DATA – Basic and diluted        
Net loss per share (in Dollars per share) $ (0.10) $ (0.08) $ (0.23) $ (0.22)
Weighted average number of common shares outstanding (in Shares) 35,574,099 19,939,875 34,876,133 19,420,651
Service, Other [Member]        
REVENUES        
Revenues $ 1,050,285 $ 605,828 $ 1,943,664 $ 1,265,543
Product [Member]        
REVENUES        
Revenues $ 64,256 $ 197,531 $ 113,359 $ 220,818