XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY-METHOD INVESTMENT AND BUSINESS ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2018
Desert Created [Member]  
EQUITY-METHOD INVESTMENT AND BUSINESS ACQUISITIONS (Tables) [Line Items]  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The purchase price allocation was as follows:

Common Stock

$

461,000

Warrants

 

518,000

  Initial investment in Desert Created

$

979,000

 

 

 

Fair value of Desert Created

$

347,097

  Percentage ownership

 

50%

Fair value of 50% of Desert Created

 

173,500

Initial investment in Desert Created

 

979,000

  Impairment

$

805,500

Equity Method Investments [Table Text Block]
The income and losses related to Desert Created are recognized using the equity method of accounting. The value of the investment as of June 30, 2018 consists of the following:

Initial investment in Desert Created

$

979,000

  Impairment

 

(805,500)

  Additional investment

 

50,000

  Net loss

 

(119,972)

June 30, 2018

$

103,528

Mile High [Member]  
EQUITY-METHOD INVESTMENT AND BUSINESS ACQUISITIONS (Tables) [Line Items]  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The purchase price allocation was as follows:

Customer relationships

$

100,000

Tradename

 

55,000

 

$

155,000

Business Acquisition, Pro Forma Information [Table Text Block]
The accompanying consolidated financial statements include the results of MHPS from the date of acquisition, August 18, 2017. The pro forma effects of the acquisition on the results of operations as if the transaction had been completed on January 1, 2017, are as follows:

 

 

Three months ended June 30, 2017

 

Six months ended

June 30, 2017

Total revenues

$

1,027,385

$

1,940,271

Net loss

 

(1,569,369)

 

(4,171,121)

Net loss per common share:

 

 

 

 

  Basic and diluted

$

(0.08)

$

(0.22)