XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Net loss $ (4,466,387) $ (2,630,086)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 443,917 364,933
Depreciation and amortization expense 32,941 24,572
Impairment of Desert Created investment 805,500  
Loss from Desert Created investment 47,829  
Equity-based payments 1,758,571 1,434,835
Changes in operating assets and liabilities:    
Accounts receivable 77,867 (57,207)
Prepaid expenses and other assets 458,051 (36,986)
Inventory (85,435) (1,744)
Accounts payable and accrued liabilities (340,731) (57,023)
Net cash used in operating activities: (1,267,877) (958,706)
INVESTING ACTIVITIES    
Purchase of property and equipment (139,056) (12,383)
Lending on Note receivable – related party   (26,500)
Net cash used in investing activities (139,056) (38,883)
FINANCING ACTIVITIES    
Proceeds from exercise of warrants 3,559,000 553,125
Proceeds from exercise of stock options 443,321 78,305
Payments on notes payable (1,621,250)  
Net cash provided by financing activities 1,010,945 631,430
NET DECREASE IN CASH (395,988) (366,159)
CASH, BEGINNING OF PERIOD 5,036,787 773,795
CASH, END OF PERIOD 4,640,799 407,636
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Cash paid for interest 202,749 69,496
NON-CASH TRANSACTIONS    
Issuance of common stock and warrants for investment in Desert Created 979,000  
Issuance of common stock for accrued stock payable 321,860  
12% Note principal used to exercise 12% Warrants   $ 668,750
Infinity Capital [Member]    
FINANCING ACTIVITIES    
Payments on notes payable $ (1,370,126)