XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2016
IPG Acquisition [Member]  
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Agregate consideration
The aggregate consideration was as follows:

Common stock payable

$

1,054,000

Warrants issued with $4.50 exercise price

 

421,000

Warrants issued with $5.00 exercise price

 

412,000

 

$

1,887,000

Business Combination, Segment Allocation [Table Text Block]
The purchase price allocation was as follows:

Intangible assets:

 

 

Customer relationship intangible

$

1,000,000

Marketing-related intangibles

 

200,000

Non-compete agreements

 

500,000

Goodwill

 

187,000

 

$

1,887,000

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]
The accompanying consolidated financial statements include the results of IPG from the date of acquisition, March 26, 2015. The pro forma effects of the acquisition on the results of operations as if the transaction had been completed on January 1, 2015, are as follows:

 

 

Year ended December 31,

 

 

2015

(Unaudited)

Total net revenues

$

2,132,724

Net loss

 

(8,733,016)

Net loss per common share:

 

 

  Basic and diluted

$

(0.60)

Chiefton Acquisition [Member]  
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Agregate consideration
The aggregate consideration was as follows:

Cash

$

12,249

Common stock

 

69,400

  Aggregate consideration

$

81,649

Business Combination, Segment Allocation [Table Text Block]
The purchase price allocation was as follows:

Inventory

$

12,249

Intangible assets – Chiefton brand and graphic designs

 

69,400

 

$

81,649