XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
REVENUES    
Service $ 2,735,859 $ 1,604,632
Tenant 128,427 100,782
Product sales 117,696 57,564
Total revenues 2,981,982 1,762,978
COSTS AND EXPENSES    
Cost of service revenues 1,916,526 1,307,821
Cost of goods sold 76,978 115,208
Selling, general and administrative 2,040,532 1,433,359
Share-based compensation 3,752,312 5,418,672
Professional fees 513,985 448,501
Depreciation and amortization 394,215 282,828
Impairment of intangible assets and goodwill 1,344,242  
Total costs and expenses 10,038,790 9,006,389
OPERATING LOSS (7,056,808) (7,243,411)
OTHER (INCOME) EXPENSE    
Amortization of debt discount and deferred financing costs 812,505 1,452,831
Interest expense 5,476,084 300,669
Loss on extinguishment of debt 2,170,280  
Net loss (gain) on derivative liability 17,284,000 (210,634)
Total other (income) expense, net 25,742,869 1,542,866
NET LOSS $ (32,799,677) $ (8,786,277)
PER SHARE DATA – Basic and diluted    
Net loss per share (in Dollars per share) $ (2.13) $ (0.63)
Weighted average number of common shares outstanding (in Shares) 15,424,551 14,017,095