XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVE WARRANT LIABILITY (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure Text Block [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The underlying assumptions used in the binomial model to determine the fair value of the derivative warrant liability were:

 

Three months ended

 

September 30, 2017

June 30,

2017

March 31,

2017

Stock price on valuation date

$1.43

$1.37 – 2.20

$2.21 – 3.25

Risk-free interest rate

1.5%

1.3 – 1.4%

1.3 – 1.5%

Expected dividend yield

Expected term (in years)

2.0

2.2 – 2.5

2.5 – 2.7

Expected volatility

128%

131 – 134%

146 – 153%

Number of iterations

5

5

5

Derivative Instruments, Gain (Loss) [Table Text Block]
Changes in the derivative warrant liability were as follows:

December 31, 2016

$

23,120,000

Decrease in fair value

 

(10,580,000)

Reclassification to additional paid-in capital upon exercise of warrants

 

(7,301,000)

September 30, 2017

$

5,239,000