XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
REVENUES    
Service $ 663,334 $ 636,219
Tenant 32,484 36,369
Product Sales 23,287 19,524
Total revenues 719,105 692,112
COSTS AND EXPENSES    
Cost of service revenues 457,696 452,584
Cost of goods sold 18,611 12,492
Selling, general and administrative 723,907 432,137
Share-based expense 1,434,835 600,469
Professional fees 246,606 105,729
Depreciation and amortization 24,572 97,266
Total costs and expenses 2,906,227 1,700,677
OPERATING LOSS (2,187,122) (1,008,565)
OTHER (INCOME) EXPENSE    
Amortization of debt discount 695,032 135,837
Interest expense 78,031 43,830
Gain on derivative warrant liability (5,132,000)  
Total other (income) expense, net (4,358,937) 179,667
NET INCOME (LOSS) $ 2,171,815 $ (1,188,232)
Net income (loss) per share:    
Basic (in Dollars per share) $ 0.11 $ (0.08)
Diluted (in Dollars per share) $ (0.10) $ (0.08)
Weighted average number of common shares outstanding:    
Basic (in Shares) 18,895,657 14,930,256
Diluted (in Shares) 29,825,559 14,930,256