XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
REVENUES    
Service $ 1,604,632 $ 40,000
Tenant 100,782 115,059
Product sales 57,564 85,147
Total revenues 1,762,978 240,206
COSTS AND EXPENSES    
Cost of service revenues 1,307,821  
Cost of goods sold 115,208 68,541
Selling, general and administrative 1,433,359 787,325
Share-based compensation 5,418,672 1,298,375
Professional fees 448,501 555,442
Depreciation and amortization 282,828 66,262
Total costs and expenses 9,006,389 2,775,945
OPERATING LOSS (7,243,411) (2,535,739)
OTHER (INCOME) EXPENSE    
Amortization of debt discount and deferred financing costs 1,452,831 755,725
Interest expense 300,669 244,771
Net (gain) loss on derivative liability (210,634) 3,393,904
Total other (income) expense, net 1,542,866 4,394,400
NET LOSS $ (8,786,277) $ (6,930,139)
PER SHARE DATA – Basic and diluted    
Net loss per share (in Dollars per share) $ (0.63) $ (0.51)
Weighted average number of common shares outstanding (in Shares) 14,017,095 13,462,396