XML 28 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2016
Iron Protection Group [Member]  
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Agregate consideration The aggregate consideration was as follows:

Common stock payable

$

1,054,000

Warrants issued with $4.50 exercise price

 

421,000

Warrants issued with $5.00 exercise price

 

412,000

 

$

1,887,000

Business Combination, Segment Allocation [Table Text Block] The purchase price allocation is as follows:

Intangible assets:

 

 

Customer relationship intangible

$

1,000,000

Marketing-related intangibles

 

200,000

Non-compete agreements

 

500,000

Goodwill

 

187,000

 

$

1,887,000

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block] The pro forma effects of the acquisition on the results of operations as if the transaction had been completed on January 1, 2015, are as follows:

 

 

Nine months ended

September 30, 2015

(Unaudited)

Total net revenues

$

1,447,122

Net loss

 

(6,822,689)

Net loss per common share:

 

 

Basic and diluted

$

(0.48)

Chiefton Acquisition [Member]  
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Agregate consideration The aggregate consideration was as follows:

Cash

$

12,249

Common stock

 

69,400

Aggregate consideration

$

81,649

Business Combination, Segment Allocation [Table Text Block] The purchase price allocation is as follows:

Inventory

$

12,249

Intangible assets – intellectual property

 

69,400

 

$

81,649