XML 54 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues [Abstract]        
Service revenues $ 376,722 $ 33,600 $ 394,104 $ 53,600
Total revenues (37,911) 28,765 64,588 57,530
Wholesale revenues 12,569 17,758 25,367 17,758
Revenues 427,202 80,123 484,059 128,888
Operating Expenses [Abstract]        
Cost of Services, Direct Labor 242,951 14,850 257,088 29,700
Cost of Goods Sold 5,764 17,323 12,142 17,323
General and Administrative Expense 435,279 181,103 620,683 333,553
Share-based Compensation 3,855,465 0 4,104,090 0
Professional Fees 162,768 118,538 250,497 201,054
Depreciation, Depletion and Amortization, Nonproduction 66,871 3,116 75,878 6,232
Costs and Expenses 4,769,098 334,930 5,320,378 587,862
OTHER INCOME (EXPENSE) (4,341,896) (254,807) (4,836,319) (458,974)
Other Expenses [Abstract]        
Amortization of Financing Costs and Discounts (134,195) 113,040 (376,825) (417,881)
Other expense 78,498 78,836 147,705 128,110
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net (232,867) 223,876 (210,634) 423,764
Inventory Write-down 27,500 0 27,500 0
LOSS FROM CONTINUING OPERATIONS (7,326) 32,000 (341,396) (969,755)
Net Income (Loss) Attributable to Parent $ (4,349,222) $ (222,807) $ (5,177,715) $ (1,428,729)
From continuing operations        
Earnings Per Share, Basic and Diluted $ (0.31) $ (0.02) $ (0.38) $ (0.11)
Weighted average number of common shares outstanding – basic and diluted 14,054,673 13,439,159 13,577,719 13,548,968