XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
3 Months Ended 4 Months Ended 7 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Revenues          
Wholesale sales $ 39,263us-gaap_SalesRevenueGoodsGross       $ 57,021us-gaap_SalesRevenueGoodsGross
Cost of wholesale goods sold (25,085)us-gaap_CostOfGoodsSold       (42,408)us-gaap_CostOfGoodsSold
Net wholesale sales 14,178us-gaap_SalesRevenueNet       14,613us-gaap_SalesRevenueNet
Tenant rental 28,764PMAP_TenantrentalsRevenue       86,294PMAP_TenantrentalsRevenue
Consulting fees, net of bad debt expenses (13,600)us-gaap_SalesRevenueServicesNet       40,000us-gaap_SalesRevenueServicesNet
Total revenues 29,342us-gaap_Revenues       140,907us-gaap_Revenues
Operating expenses:          
General and administrative 38,341us-gaap_OtherGeneralAndAdministrativeExpense 2,916us-gaap_OtherGeneralAndAdministrativeExpense 2,916us-gaap_OtherGeneralAndAdministrativeExpense 53,265us-gaap_OtherGeneralAndAdministrativeExpense 135,872us-gaap_OtherGeneralAndAdministrativeExpense
Payroll and related 136,470us-gaap_LaborAndRelatedExpense 42,199us-gaap_LaborAndRelatedExpense 42,199us-gaap_LaborAndRelatedExpense 108,588us-gaap_LaborAndRelatedExpense 373,048us-gaap_LaborAndRelatedExpense
Share-based compensation 1,006,500us-gaap_ShareBasedCompensation       1,006,500us-gaap_ShareBasedCompensation
Professional fees 143,237us-gaap_ProfessionalFees 256,640us-gaap_ProfessionalFees 256,640us-gaap_ProfessionalFees 391,132us-gaap_ProfessionalFees 344,291us-gaap_ProfessionalFees
Office expense 17,447PMAP_OfficeExpense 11,304PMAP_OfficeExpense 11,304PMAP_OfficeExpense 8,269PMAP_OfficeExpense 46,591PMAP_OfficeExpense
Loss on expired option to acquire real estate       150,000PMAP_LossOnExpiredOptionToAcquireRealEstate  
Depreciation and amortization 12,598us-gaap_DepreciationAndAmortization       18,830us-gaap_DepreciationAndAmortization
Total operating expenses 1,354,593us-gaap_OperatingCostsAndExpenses 313,059us-gaap_OperatingCostsAndExpenses 313,059us-gaap_OperatingCostsAndExpenses 711,254us-gaap_OperatingCostsAndExpenses 1,925,132us-gaap_OperatingCostsAndExpenses
Operating loss (1,325,251)us-gaap_OperatingIncomeLoss (313,059)us-gaap_OperatingIncomeLoss (313,059)us-gaap_OperatingIncomeLoss (711,254)us-gaap_OperatingIncomeLoss (1,784,225)us-gaap_OperatingIncomeLoss
Other (expense):          
Loss on derivative liability, net (117,633)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet       (541,397)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Amortization of debt discount (227,977)us-gaap_AmortizationOfDebtDiscountPremium     (794)us-gaap_AmortizationOfDebtDiscountPremium (645,858)us-gaap_AmortizationOfDebtDiscountPremium
Loss on option to purchase property   (150,000)us-gaap_GainLossOnSaleOfDerivatives (150,000)us-gaap_GainLossOnSaleOfDerivatives    
Interest expense (75,799)us-gaap_InterestExpense     (871)us-gaap_InterestExpense (203,909)us-gaap_InterestExpense
Total other (expense): (421,409)us-gaap_NonoperatingIncomeExpense (150,000)us-gaap_NonoperatingIncomeExpense (150,000)us-gaap_NonoperatingIncomeExpense (1,665)us-gaap_NonoperatingIncomeExpense (1,391,164)us-gaap_NonoperatingIncomeExpense
Loss from continuing operations (1,746,660)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (463,059)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (463,059)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest    (3,175,389)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations    (8,957)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (8,957)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,957us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax   
Net loss (1,746,660)us-gaap_NetIncomeLoss (472,016)us-gaap_NetIncomeLoss (472,016)us-gaap_NetIncomeLoss (710,962)us-gaap_NetIncomeLoss (3,175,389)us-gaap_NetIncomeLoss
From continuing operations $ (0.13)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.24)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
From discontinued operations       $ 0us-gaap_OtherAdjustmentsToIncomeDiscontinuedOperations  
Net loss per share - basic and diluted $ (0.13)us-gaap_EarningsPerShareBasicAndDiluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted $ (0.24)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of common shares Outstanding - basic and fully diluted 13,545,738us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 12,792,820us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 12,792,820us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14,026,127us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13,476,962us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted