XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash $ 1,120,636 $ 427,436
Tenant receivables 16,282  
Prepaid expenses and other current assets 14,908  
Prepaid expenses   2,444
Inventory 62,805 0
Total current assets 1,214,631 429,680
Property and equipment, net 489,907 452,753
Deferred financing costs 89,444 0
Tenant receivables 17,316  
Intangible assets, net 35,467  
Other receivables, net   0
Other capitalized costs   0
Total Assets 1,846,765 882,433
Current liabilities    
Accounts payable and accrued expenses 76,287 43,212
Accrued interest payable   0
Derivative liability 1,041,397 0
Long term liabilities    
Convertible notes payable (net of debt discount), less current portion 767,059 609,950
Accrued stock payable 122,500  
Tenant deposits 1,250 1,250
Total Liabilities 2,014,420 659,768
Stockholders' Equity (Deficiency)    
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2014 and December 31, 2013    0
Additional paid-in capital 3,581,847 151,372
Accumulated deficit (3,886,351) 782,255
Deficit accumulated during development stage   (710,962)
Total Stockholders' Equity (Deficiency) (167,665) 222,665
Total Liabilities and Stockholders' Equity (Deficiency) $ 1,846,765 $ 882,433