XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets    
Cash $ 1,500,589 $ 427,436
Tenant receivables 46,893  
Prepaid expenses and other current assets 6,249  
Prepaid expenses   2,444
Inventory 26,427 0
Total current assets 1,580,158 429,680
Property and equipment, net 457,970 452,753
Deferred financing costs 99,028 0
Tenant receivables 35,029  
Other receivables, net 27,547 0
Other capitalized costs 20,000 0
Total Assets 2,219,732 882,433
Current liabilities    
Accounts payable and accrued expenses 52,840 43,212
Accrued interest payable 1,864 0
Derivative liability 923,764 0
Convertible notes payable (net of debt discount), current portion 5,927 5,356
Total current liabilities 984,395 48,568
Long term liabilities    
Convertible notes payable (net of debt discount), less current portion 769,082 609,950
Tenant deposits 1,250 1,250
Total long term liabilities 770,332 611,200
Total Liabilities 1,754,727 659,768
Stockholders' Equity    
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at June 30, 2014 and December 31, 2013 0 0
Common Stock, no par value; 100,000,000 shares authorized; 13,438,933 shares and 15,137,200 shares issued and outstanding on June 30, 2014 and December 31, 2013, respectively 2,604,696 933,627
Accumulated deficit (2,139,691)  
Deficit accumulated during development stage   (710,962)
Total Stockholders' Equity 465,005 222,665
Total Liabilities and Stockholders' Equity $ 2,219,732 $ 882,433