XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash $ 1,884,866 $ 427,436
Tenant receivable (net of allowance for doubtful accounts) 47,454 1,595
Prepaid Expenses 7,953 649
Total current assets 1,940,273 429,680
Property and equipment, net 457,887 452,753
Tenant receivable 19,765 0
Other assets, financing costs (net of amortization) 109,000 0
Total Assets 2,526,925 882,433
Current liabilities    
Accounts payable and accrued expenses 26,813 42,341
Accrued interest expense, notes payable 0 871
Derivative liability 1,147,640 0
Convertible notes payable - current portion 5,927 5,356
Total current liabilities 1,180,380 48,568
Long term liabilities    
Convertible notes payable (net of debt discount) 657,483 609,950
Tenant deposits 1,250 1,250
Total long term liabilities 658,733 611,200
Total Liabilities 1,839,113 659,768
Commitments and Contingencies     
Stockholders' Equity    
Preferred stock, no par value; 5,000,000 shares authorized; No shares issues & outstanding at March 31, 2014 and December 31, 2013 0 0
Common Stock, no par value; 100,000,000 shares authorized;13,438,933 shares and 15,137,200 shares issued and outstanding on March 31, 2014 and December 31, 2013, respectively 2,604,696 933,627
Deficit accumulated during development stage (1,916,884) (710,962)
Total Stockholders' Equity 687,812 222,665
Total Liabilities and Stockholders' Equity $ 2,526,925 $ 882,433