XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash $ 1,884,866 $ 427,436
Accounts receivable (net of allowance for doubtful accounts) 47,454 1,595
Prepaid Expenses 7,953 649
Total current assets 1,940,273 429,680
Property and equipment, net 457,887 452,753
Other receivables 19,765 0
Other assets, financing costs 115,000 0
Total Assets 2,532,925 882,433
Current liabilities    
Accounts payable and accrued expenses 32,813 42,341
Accrued interest expense, notes payable 0 871
Convertible notes payable - current portion 5,927 5,356
Total current liabilities 38,740 48,568
Long term liabilities    
Convertible notes payable (net of debt discount) 402,595 339,481
Tenant deposits 1,250 1,250
Total long term liabilities 403,845 340,731
Total Liabilities 442,585 389,299
Commitments and Contingencies 0 0
Stockholders' Equity    
Preferred stock, no par value; 5,000,000 shares authorized; No shares issues & outstanding at March 31, 2014 and December 31, 2013 0 0
Common Stock, no par value; 100,000,000 shares authorized;13,438,933 shares and 15,137,200 shares issued and outstanding on March 31, 2014 and December 31, 2013, respectively 3,375,165 1,204,096
Deficit accumulated during development stage (1,284,825) (710,962)
Total Stockholders' Equity 2,090,340 493,134
Total Liabilities and Stockholders' Equity $ 2,532,925 $ 882,433