XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
12. STOCK HOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2014
Stock Holders Equity Tables  
Common stock issued and outstanding
                Weighted Average Life of    
          Warrants     Outstanding Warrants in    
    Exercise Price     Outstanding     Months   Date of Expiration
Series A Warrants   $ 10.00       973,000       28   7/31/2016
Series B Warrants     5.00       42,700       56   10/31/2018
Series C Warrants     5.50       1,000,000       34   1/21/2017
    $ 7.77       2,015,700       32    
Warrants outstanding
    Common Stock     Warrants  
Balance at June 5, 2013 (Inception)     -       -  
Issued for cash proceeds of $985,400 – Series A warrants     13,373,000       973,000  
Issued as part of share exchange agreement     9,724,200        
Terminated as part of share exchange agreement     (8,000,000 )      
Issued as compensation under a consulting agreement     40,000       -  
Warrants issued to placement agent – Series B Warrants     -       10,600  
Balance at December 31, 2013     15,137,200       983,600  
Re-acquired shares of common stock     (1,750,000)       -  
Warrants issued to Full Circle for $500,000 consideration – Series C Warrants     -       1,000,000  
Warrants issued to placement agent – Series B Warrants     -       32,100  
Issued in settlement of $255,000 convertible notes payable and accrued interest of $3,669     51,733       -  
Balance at March 31, 2014     13,438,933       2,015,700