XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash $ 1,884,866 $ 427,436
Accounts receivable (net of allowance for doubtful accounts) 67,219 1,595
Prepaid Expenses 7,952 649
Total current assets 1,960,037 429,680
Property and equipment, net 457,887 452,753
Other assets, financing payments 115,000   
Total Assets 2,532,925 882,433
Current liabilities    
Accounts payable and accrued expenses 32,019 42,341
Accrued interest expense, notes payable    871
Convertible notes payable (net of debt discount) - current portion 5,927 5,356
Total current liabilities 37,946 48,568
Long term liabilities    
Convertible notes payable (net of debt discount) 220,766 339,481
Tenant deposits 1,250 1,250
Total long term liabilities 222,016 340,731
Total Liabilities 259,962 389,299
Stockholders' Equity    
Preferred stock, no par value; 5,000,000 shares authorized; No shares issues & outstanding at March 31, 2014      
Common Stock, no par value; 100,000,000 shares authorized;13,438,933 shares and 15,137,200 shares issued and outstanding on March 31, 2014 and December 31, 2013, respectively 3,566,015 1,204,096
Deficit accumulated during development stage (1,293,052) (710,962)
Total Stockholders' Equity 2,272,963 493,134
Total Liabilities and Stockholders' Equity $ 2,532,925 $ 882,433