XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue    
Total revenue $ 3,685,881 $ 5,110,619
Costs and expenses    
Cost of sales 2,189,095 3,057,714
Selling, general and administrative 1,445,249 2,296,240
Stock-based compensation 14,968 27,396
Professional fees 323,573 607,544
Depreciation and amortization 190,344 292,842
Total costs and expenses 4,163,229 6,281,736
Operating loss (477,348) (1,171,117)
Other income (expenses)    
Amortization of debt discount (120,330) (181,677)
Interest expense (553,743) (449,311)
Gain on derivative liability 1,493 1,307
Loss on contingent earnout (102,851)
Total other income (expenses) (775,431) (629,681)
Net loss before income taxes (1,252,779) (1,800,798)
Provision for income taxes 136,983 85,736
Net loss (1,389,762) (1,886,534)
Accrued preferred stock dividend (17,700) (17,700)
Net loss attributable to common stockholders $ (1,407,462) $ (1,904,234)
Per share data - basic and diluted    
Net loss attributable to common stockholders per share basic (in Dollars per share) $ (0.01) $ (0.02)
Weighted average number of common shares outstanding basic (in Shares) 108,746,520 118,664,094
Cultivation sales    
Revenue    
Total revenue $ 3,685,881 $ 5,110,619