XML 111 R97.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders’ Equity (Details)
12 Months Ended
Apr. 01, 2022
USD ($)
Participants
Executives
Item
$ / shares
shares
Sep. 10, 2021
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Plan
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Sep. 14, 2021
$ / shares
shares
May 31, 2019
$ / shares
Stockholders’ Equity (Deficit) [Line Items]            
Preferred stock, par value | $ / shares        
Preferred stock, shares authorized     5,000,000 5,000,000    
Exercise price of warrants | $ / shares           $ 1.3
Proceeds sale amount | $       $ 383,994    
Accrued dividends | $     $ 106,200 88,500    
Stock-based compensation expense | $     69,071 188,330    
Unrecognized compensation expense related to unvested Employee Awards | $     $ 0      
Market price per shares | $ / shares           $ 1
2020 Plan            
Stockholders’ Equity (Deficit) [Line Items]            
Active plan | Plan     2      
Stock Incentive Plan [Member]            
Stockholders’ Equity (Deficit) [Line Items]            
Number of shares authorized for issuance     25,000,000      
Number of shares, available to issue     17,500,000      
Preferred Warrants [Member]            
Stockholders’ Equity (Deficit) [Line Items]            
Number of warrants per unit   354,000        
Term of warrants         5 years  
Exercise price of warrants | $ / shares         $ 1.05  
Future capital per shares | $ / shares         1  
Series A Preferred [Member]            
Stockholders’ Equity (Deficit) [Line Items]            
Number of units issued   1,180        
Number of preferred shares per unit   1        
Purchase price per unit | $ / shares   $ 1,000        
Aggregate amount sold | $   $ 1,180,000        
Number of common stock issuable for each preferred share   1,000 1,000      
Minimum capital raise | $   $ 5,000,000 $ 5,000,000      
Preferred stock, par value | $ / shares         $ 0  
Preferred stock, shares authorized         5,000  
Preferred stock, voting rights     None      
Preferred stock, dividend     6.00%      
Proceeds sale amount | $   $ 1,180,000        
Number of common shares issued   1,180        
Series A Preferred [Member] | Preferred Warrants [Member]            
Stockholders’ Equity (Deficit) [Line Items]            
Number of warrants per unit   354,000        
Warrants fair value | $   $ 117,131        
Fair value allocation amount | $   $ 1,073,446        
Restricted Stock Units (RSUs) [Member]            
Stockholders’ Equity (Deficit) [Line Items]            
Number of participants in restricted stock unit agreement | Participants 4          
Compensation expense | $     $ 55,074 $ 40,506    
Vested shares     0      
Restricted Stock Units (RSUs) [Member] | 2020 Plan            
Stockholders’ Equity (Deficit) [Line Items]            
Number of executives to whom restricted stock units granted | Executives 4          
Granted shares 300,000   1,040,462      
Number of tranches | Item 3          
Fair value instruments | $ $ 535,976          
Requisite service period derived from the valuation 10 years          
Expire years     7 years      
Restricted Stock Units (RSUs) [Member] | Tranche One [Member] | 2020 Plan            
Stockholders’ Equity (Deficit) [Line Items]            
Market price per shares | $ / shares $ 1          
Restricted Stock Units (RSUs) [Member] | Tranche Two [Member] | 2020 Plan            
Stockholders’ Equity (Deficit) [Line Items]            
Market price per shares | $ / shares 2          
Restricted Stock Units (RSUs) [Member] | Tranche Three [Member] | 2020 Plan            
Stockholders’ Equity (Deficit) [Line Items]            
Market price per shares | $ / shares $ 3          
Restricted Stock Units (RSUs) [Member] | Executive Officer [Member] | 2020 Plan            
Stockholders’ Equity (Deficit) [Line Items]            
Granted shares 1,200,000