XML 97 R83.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Notes Payable (Details) - Part-3
1 Months Ended 12 Months Ended
Sep. 15, 2022
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 15, 2023
$ / shares
Dec. 31, 2022
USD ($)
Apr. 20, 2021
$ / shares
May 31, 2019
$ / shares
shares
Notes Payable [Line Items]              
Number of sellers     1        
Installment payments due (in Dollars)     $ 441,571        
Capital contribution was recognized in paid-in capital (in Dollars)     $ 1,974,384        
Investor purchase percentage     12.00%        
Exercise price per share (in Dollars per share) | $ / shares             $ 1.3
Additional paid in capital (in Dollars)     $ 99,450,307   $ 98,598,761    
Warrant [Member]              
Notes Payable [Line Items]              
Interest rate     10.00%        
12% Warrants [Member]              
Notes Payable [Line Items]              
Percentage of aggregate principal amount     20.00%        
Exercise price per share (in Dollars per share) | $ / shares     $ 0.7 $ 0.4      
Warrants to purchase shares (in Shares) | shares     3,857,150        
10% Warrants [Member]              
Notes Payable [Line Items]              
Additional percentage of coverage on aggregate principal amount     10.00%        
Green Tree Acquisition Notes [Member]              
Notes Payable [Line Items]              
Balloon payment (in Dollars)     $ 120,429        
Reduction of amounts due description     1) the forgiveness of amounts due under the original Green Tree Acquisition Notes totaling $3,244,467 and 2) the redemption of the Seller’s equity consideration by the Company of $1,636,400, offset by 3) the derecognition of Green Tree fixed assets, tradename intangible assets, goodwill, and inventory assets transferred from the Company to the Sellers totaling $2,344,483 and 4) assumption of new amounts due under the amended terms discussed above of $562,000        
12% Notes 2022 [Member]              
Notes Payable [Line Items]              
Interest rate 12.00%   12.00% 12.00%      
Aggregate principal amount (in Dollars) $ 13,500,000            
Warrants to purchase shares (in Shares) | shares     1,928,571        
Investor fee rate     5.00%        
Debt fee amount (in Dollars)     $ 675,000        
Annual interest rate     12.00%        
Debt maturity date     Sep. 16, 2026        
Conversion price per share (in Dollars per share) | $ / shares     $ 1        
12% Notes 2022 [Member] | Equity Option [Member]              
Notes Payable [Line Items]              
Interest rate     12.00%        
12% Notes 2022 [Member] | Warrant [Member]              
Notes Payable [Line Items]              
Interest rate     12.00%        
12% Notes 2022 [Member] | Warrant [Member] | Equity Option [Member]              
Notes Payable [Line Items]              
Interest rate     12.00%        
12% Notes 2022 [Member] | 12% Warrants [Member]              
Notes Payable [Line Items]              
Interest rate 12.00%   12.00%   12.00%    
12% Notes 2022 [Member] | Over-Allotment Option [Member]              
Notes Payable [Line Items]              
Interest rate     12.00%        
12% Investors [Member]              
Notes Payable [Line Items]              
Investor purchase percentage 12.00%   12.00%        
Aggregate amount (in Dollars) $ 10,587,250 $ 1,940,000          
Percentage of aggregate principal amount     50.00%        
Conversion price per share (in Dollars per share) | $ / shares     $ 0.65        
10% Notes [Member]              
Notes Payable [Line Items]              
Aggregate principal amount (in Dollars)   $ 2,940,000          
Aggregate indebtedness amount (in Dollars) $ 2,912,750            
Warrants to purchase shares (in Shares) | shares     1,050,011        
Conversion price per share (in Dollars per share) | $ / shares     $ 0.66     $ 0.49  
10% Notes [Member] | Warrant [Member]              
Notes Payable [Line Items]              
Additional paid in capital (in Dollars)     $ 131,000        
10% Notes [Member]              
Notes Payable [Line Items]              
Interest rate 10.00%   10.00%        
Common Stock [Member]              
Notes Payable [Line Items]              
Investor purchase percentage     20.00%        
Percentage of aggregate principal amount     10.00%        
Warrants to purchase shares (in Shares) | shares             3,000,000
Common Stock [Member] | 12% Notes 2022 [Member]              
Notes Payable [Line Items]              
Interest rate     12.00%        
Common Stock [Member] | 12% Investors [Member]              
Notes Payable [Line Items]              
Investor purchase percentage     12.00%        
Common Stock [Member] | 10% Notes [Member] | Warrant [Member]              
Notes Payable [Line Items]              
Additional paid in capital (in Dollars)     $ 692,500        
Common Stock [Member] | 10% Notes [Member]              
Notes Payable [Line Items]              
Interest rate     10.00%        
Investor [Member]              
Notes Payable [Line Items]              
Investor purchase percentage 12.00%            
Investor [Member] | 12% Investors [Member]              
Notes Payable [Line Items]              
Investor purchase percentage 12.00%   12.00%        
Debt Discount [Member] | 12% Warrants [Member]              
Notes Payable [Line Items]              
Additional paid in capital (in Dollars)         $ 569,223    
Extinguishment of Debt [Member] | 12% Warrants [Member]              
Notes Payable [Line Items]              
Additional paid in capital (in Dollars)         $ 103,577    
Black-Scholes Model [Member] | 12% Notes 2022 [Member] | 12% Warrants [Member]              
Notes Payable [Line Items]              
Interest rate 12.00%            
Green Tree Entities [Member] | Green Tree Acquisition Notes [Member]              
Notes Payable [Line Items]              
Balloon payment (in Dollars)     $ 562,000