XML 64 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Deferred Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Deferred Taxes [Abstract]  
Schedule of Net Deferred Tax Assets and Liabilities The components of net deferred tax assets and liabilities are as follows:
   December 31, 
   2023   2022 
Deferred tax assets:        
Net operating loss carryforwards  $6,847,158   $8,563,430 
Equity-based instruments   295,746    366,007 
Long-lived assets and other   17,202    (46,324)
Capital loss carryforward   
    97,868 
Total deferred tax assets   7,160,106    8,980,981 
Deferred tax liabilities:          
Intangible assets   (338,428)   (566,853)
Total deferred tax liabilities   (338,428)   (566,853)
Valuation allowance  $(6,821,678)  $(8,414,128)
Net deferred tax asset   
    
 

 

Schedule of Reconciliation of Income Tax Provision and the Amounts A reconciliation of our income tax provision and the amounts computed by applying statutory rates to income before income taxes is as follows:
   December 31, 
   2023   2022 
Income tax benefit at statutory rate  $(1,488,439)  $(1,946,731)
State income tax benefit, net of Federal benefit   360,526     
280E Disallowance   1,751,278    1,834,141 
Equity-based instruments       14,180 
Fair market value adjustment/loss on extinguishment – derivative liabilities   (166)   65,231 
Amortization of debt discount   170,462    376,895 
Goodwill and intangible impairment   248,010    573,262 
Non-taxable cancellation of debt income   617,200     
Other   121,427    107,608 
Valuation allowance   (1,592,450)   (819,669)
   $187,848   $204,917