XML 63 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Warrant Derivative Liability (Tables)
12 Months Ended
Dec. 31, 2023
Warrant Derivative Liability [Abstract]  
Schedule of Key Assumptions Used to Determine Fair Value of Warrants The following are the key assumptions that were used to determine the fair value of the 2019 Warrants:
   December 31,   December 31, 
   2023   2022 
Number of shares underlying the warrants   322,807    322,807 
Fair market value of stock   0.16    0.15 
Exercise price   0.40    0.40 
Volatility   96.23%   78%
Risk-free interest rate   5.34%   3.99%
Warrant life (years)   0.41    1.41 
Schedule of Level 3 Financial Liabilities The following table sets forth a summary of the changes in the fair value of the warrant derivative liability, our Level 3 financial liabilities that are measured at fair value on a recurring basis:
   December 31, 
   2023   2022 
Beginning balance  $5,508    28,317 
Change in fair value of warrants derivative liability   (792)   (22,809)
Ending balance  $4,716    5,508