XML 59 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Operating Lease Expense The operating lease expense for the years ended December 31, 2023 and December 31, 2022 is as follows:
   December 31, 
For the year ended December 31,  2023   2022 
Straight-line operating lease expense  $1,265,837   $743,156 
Variable lease cost   445,982    133,689 
Total operating lease expense  $1,711,819   $876,845 
Schedule of Future Remaining Minimum Lease Payments Future remaining minimum lease payments on our operating leases and finance lease are as follows:
Year Ended December 31,  Operating
leases
   Finance
lease
 
2024  $846,201   $205,400 
2025   708,439    171,043 
2026   452,948    136,940 
2027   302,095    143,102 
Thereafter   914,910    818,100 
Total   3,296,593    1,474,585 
Less: Present value adjustment   (1,232,000)   (767,937)
Lease liability   2,064,593    706,648 
Less: Lease liability, current   (846,201)   (205,400)
Lease liability, non-current  $1,218,392   $501,248 
Schedule of Supplemental Cash Flow Information Supplemental cash flow information
   December 31, 
For the Year Ended December 31, 2023  2023   2022 
Supplemental cash flow information        
Cash paid for amounts included in operating lease liability  $

1,098,544

   $685,214 
Cash paid for amounts included in finance lease liability  $167,293   $4,194 
Supplemental lease disclosures of non-cash transactions:          
ROU assets obtained in exchange for operating lease liabilities  $219,438   $2,235,798 
ROU assets obtained in exchange for finance lease liabilities  $
   $766,623 
Reduction of operating lease ROU asset and operating lease liabilities from remeasurement (1)  $
   $(1,097,651)
(1)In April 2022, the lease for Seven-Five Farm, a cultivation facility, was amended and the remaining lease payments were reduced. Upon modification, management reassessed the lease term and concluded that it was not reasonably certain that any of the renewal option periods in the lease would be exercised. This conclusion was different than the conclusion reached at the initial commencement of the lease in 2020. The significant drop in the wholesale cost of marijuana flower and the current economic environment in the cannabis industry, particularly in the cultivation sector, is the primary driver of this change. As a result, the measurement of the ROU asset and operating lease liability no longer includes the payments associated with the renewal option periods.