XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 165,536us-gaap_CashAndCashEquivalentsAtCarryingValue $ 427,436us-gaap_CashAndCashEquivalentsAtCarryingValue
Tenant receivables 18,319us-gaap_AccountsReceivableNetCurrent   
Prepaid expenses and other current assets 22,402us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,244us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Inventory 70,341us-gaap_InventoryNet   
Total current assets 276,598us-gaap_AssetsCurrent 429,680us-gaap_AssetsCurrent
Property and equipment, net 1,707,410us-gaap_PropertyPlantAndEquipmentNet 452,753us-gaap_PropertyPlantAndEquipmentNet
Deferred financing costs, net 83,056us-gaap_DeferredFinanceCostsNoncurrentNet   
Total Assets 2,067,064us-gaap_Assets 882,433us-gaap_Assets
Current Liabilities    
Derivative liability 3,893,904us-gaap_DerivativeLiabilitiesCurrent   
Accrued stock payable, current portion 385,917us-gaap_DeferredCompensationShareBasedArrangementsLiabilityCurrent   
Accounts payable and accrued expenses 99,655us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 43,212us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Convertible notes payable (net of debt discount), current portion 6,337us-gaap_ConvertibleNotesPayableCurrent 5,356us-gaap_ConvertibleNotesPayableCurrent
Total current liabilities 4,385,813us-gaap_LiabilitiesCurrent 48,568us-gaap_LiabilitiesCurrent
Convertible notes payable (net of debt discount), less current portion 1,055,797us-gaap_ConvertibleLongTermNotesPayable 609,950us-gaap_ConvertibleLongTermNotesPayable
Accrued stock payable, less current portion 138,125us-gaap_DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent   
Tenant deposits 8,854us-gaap_SecurityDepositLiability 1,250us-gaap_SecurityDepositLiability
Total Liabilities 5,588,589us-gaap_Liabilities 659,768us-gaap_Liabilities
Commitments and Contingencies      
Stockholders' Equity (Deficiency)    
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2014 and December 31, 2013      
Common Stock, $0.001 par value; 100,000,000 shares authorized; 12,499,933 shares and 15,137,200 shares issued and outstanding on December 31, 2014 and December 31, 2013, respectively 12,500us-gaap_CommonStockValue 15,137us-gaap_CommonStockValue
Additional paid-in capital 4,107,076us-gaap_AdditionalPaidInCapital 918,490us-gaap_AdditionalPaidInCapital
Accumulated deficit (7,641,101)us-gaap_RetainedEarningsAccumulatedDeficit (710,962)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity (Deficiency) (3,521,525)us-gaap_StockholdersEquity 222,665us-gaap_StockholdersEquity
Total Liabilities & Stockholders' Equity $ 2,067,064us-gaap_LiabilitiesAndStockholdersEquity $ 882,433us-gaap_LiabilitiesAndStockholdersEquity