XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS? EQUITY (DEFICIT) - USD ($)
Common Stock
Mile High [Member]
Common Stock
Desert Created Company LLC
Common Stock
Additional Paid-in Capital
Mile High [Member]
Additional Paid-in Capital
Feinsod Agreement [Member]
Additional Paid-in Capital
Desert Created Company LLC
Additional Paid-in Capital
Services
Additional Paid-in Capital
8.5% Warrants [Member]
Additional Paid-in Capital
12% Warrants [Member]
Additional Paid-in Capital
15% Warrants
Additional Paid-in Capital
Accumulated Deficit
Mile High [Member]
Feinsod Agreement [Member]
Desert Created Company LLC
Services
8.5% Warrants [Member]
12% Warrants [Member]
15% Warrants
Total
Balance at the beginning of the year at Dec. 31, 2017     $ 27,693               $ 38,292,493 $ (34,814,189)               $ 3,505,997
Balance at the beginning of the year (in Shares) at Dec. 31, 2017     27,692,910                                  
Common stock issued upon exercise of warrants for debt     $ 7,547               4,795,510                 4,803,057
Common stock issued upon exercise of warrants for debt (in Shares)     7,546,286                                  
Common stock issued upon exercise of stock options     $ (731)               (720,303)                 (721,034)
Common stock issued upon exercise of stock options (in Shares)     731,264                                  
Common stock issued for services $ 104   $ 73 $ 154,896             234,928   $ 155,000             235,001
Common stock issued for services (in Shares) 104,359   72,933                                  
Common stock and warrants issued   $ 75       $ 978,925                 $ 979,000          
Common stock and warrants issued (in Shares)   75,000                                    
Stock options granted to employees and consultants                     3,626,271                 3,626,271
Stock options under Feinsod Agreement         $ 2,062,270                 $ 2,062,270            
Warrants issued with Notes             $ 71,465 $ 5,366,000               $ 71,465 $ 5,366,000      
Net loss                       (16,973,758)               (16,973,758)
Balance at the end of the year at Dec. 31, 2018     $ 36,223               56,303,061 (51,787,947)               4,551,337
Balance at the end of the year(in Shares) at Dec. 31, 2018     36,222,752                                  
Common stock issued upon exercise of stock options     $ (270)               (188,500)                 (188,770)
Common stock issued upon exercise of stock options (in Shares)     269,728                                  
Stock options granted to employees and consultants                     3,885,964                 3,885,964
Sale of common stock, net of issuance costs     $ 3,000               503,614                 506,614
Sale of common stock, net of issuance costs (in Shares)     3,000,000                                  
Warrants issued with Notes                 $ 392,000 $ 158,100 28,800             $ 392,000 $ 158,100 28,800
Common stock issued for property and equipment     $ 5               7,995                 8,000
Common stock issued for property and equipment (in Shares)     5,000                                  
Net loss                       (15,483,797)               (15,483,797)
Balance at the end of the year at Dec. 31, 2019     $ 39,498               $ 61,468,034 $ (67,271,744)               $ (5,764,212)
Balance at the end of the year(in Shares) at Dec. 31, 2019     39,497,480