XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
REVENUES    
Rent and interest $ 95,437 $ 18,749
Total revenues 3,666,346 1,737,256
COSTS AND EXPENSES    
Cost of service revenues 858,714 1,055,593
Cost of goods sold 1,608,386 400,097
Selling, general and administrative 4,379,800 3,411,724
Share-based expense 3,966,621 5,995,007
Professional fees 1,598,818 1,383,367
Depreciation and amortization 115,696 62,443
Total costs and expenses 12,528,035 12,308,231
OPERATING LOSS (8,861,689) (10,570,975)
OTHER (INCOME) EXPENSE    
Amortization of debt discount and equity issuance costs 2,019,726 4,234,823
Loss on extinguishment of debt 377,300  
Interest expense, net 345,371 323,557
Loss on warrant derivative liability 2,204,172  
Loss from Desert Created investment   182,136
Impairment of Desert Created investment 147,035 823,819
Total other expense, net 4,946,569 5,564,335
NET LOSS FROM CONTINUING OPERATIONS (13,808,258) (16,135,310)
Loss from discontinued operations (1,675,539) (838,448)
NET LOSS (15,483,797) (16,973,758)
Deemed dividend (2,341,000)  
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (17,824,797) $ (16,973,758)
PER SHARE DATA ? Basic and diluted    
Net loss from continuing operations per share (in Dollars per share) $ (0.36) $ (0.46)
Net loss from discontinued operations per share (in Dollars per share) (0.04) (0.02)
Net loss attributable to common stockholders per share (in Dollars per share) $ (0.47) $ (0.49)
Weighted average number of common shares outstanding (in Shares) 38,106,781 34,938,978
Services    
REVENUES    
Revenues $ 1,787,863 $ 1,186,624
Product    
REVENUES    
Revenues 1,783,046 $ 531,883
Total revenues $ 1,783,046