XML 42 R28.htm IDEA: XBRL DOCUMENT v3.20.2
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2019
DISCONTINUED OPERATIONS  
Schedule of Asset and Liabilities From Discontinued Operations [Table Text Block]

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Cash and cash equivalents

 

$

77,380

 

$

352,607

Accounts receivable, net

 

 

280,058

 

 

277,857

Prepaid expenses and other current assets

 

 

17,780

 

 

19,311

Current assets held for sale

 

$

375,218

 

$

649,775

 

 

 

 

 

 

 

Property and equipment, net

 

$

15,584

 

$

24,008

Intangibles

 

 

 —

 

 

42,247

Noncurrent assets held for sale

 

$

15,584

 

$

66,255

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

88,309

 

$

78,065

Customer deposits

 

 

60,940

 

 

81,879

Current liabilities held for sale

 

$

149,249

 

$

159,944

 


 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Cash and cash equivalents

 

$

25,223

 

$

 —

Accounts receivable, net

 

 

7,836

 

 

21,102

Prepaid expenses and other current assets

 

 

14,394

 

 

 —

Inventory

 

 

 —

 

 

123,263

Current assets discontinued operations

 

$

47,453

 

$

144,365

 

 

 

 

 

 

 

Right to use asset

 

$

83,525

 

$

 —

Noncurrent assets discontinued operations

 

$

83,525

 

$

 —

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

124,468

 

$

4,920

Customer deposits

 

 

 —

 

 

1,300

Operating lease liability – current portion

 

 

83,525

 

 

 —

Current liabilities discontinued operations

 

$

207,993

 

$

6,220

 

Disposal Groups, Including Discontinued Operations [Table Text Block]

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Service revenues

 

$

2,118,732

 

$

2,602,365

 

 

 

 

 

 

 

Cost of service revenues

 

 

1,650,823

 

 

2,033,544

Cost of goods sold

 

 

 —

 

 

4,373

Selling, general and administrative

 

 

877,795

 

 

795,381

Professional fees

 

 

4,219

 

 

104,730

Depreciation and amortization

 

 

51,654

 

 

87,061

Total costs and expenses

 

 

2,584,491

 

 

3,025,089

 

 

 

 

 

 

 

OPERATING LOSS

 

 

(465,759)

 

 

(422,724)

 

 

 

 

 

 

 

Interest expense, net

 

 

3,422

 

 

2,421

 

 

 

 

 

 

 

NET LOSS FROM DISCONTINUED OPERATIONS

 

$

(469,181)

 

$

(425,145)

 


 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Service

 

$

 —

 

$

145,079

Product

 

 

222,220

 

 

134,012

Total Revenues

 

 

222,220

 

 

279,091

 

 

 

 

 

 

 

Cost of service revenues

 

 

 —

 

 

59,227

Cost of goods sold

 

 

223,354

 

 

186,120

Selling, general and administrative

 

 

833,742

 

 

410,529

Professional fees

 

 

110,064

 

 

36,518

Depreciation and amortization

 

 

28,897

 

 

 —

Impairment of assets

 

 

232,521

 

 

 —

Total costs and expenses

 

 

1,428,578

 

 

692,394

 

 

 

 

 

 

 

OPERATING LOSS

 

 

(1,206,358)

 

 

(413,303)

 

 

 

 

 

 

 

NET LOSS FROM DISCONTINUED OPERATIONS

 

$

(1,206,358)

 

$

(413,303)

 

Schedule of selected information on cash flows related to discontinued operations

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Receivables

 

(2,201)

 

(86,373)

Prepaids and other

 

10,951

 

(7,715)

Depreciation and amortization

 

51,654

 

87,061

Capital expenditures

 

(2,556)

 

(11,139)

Accounts payable and accrued expenses

 

10,244

 

2,479

Customer deposits

 

(20,939)

 

60,878

 


 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Receivables

 

13,266

 

1,962

Prepaids and other

 

(14,394)

 

 —

Inventory

 

 —

 

(88,494)

Depreciation and amortization

 

28,897

 

 —

Capital expenditures

 

(114,384)

 

 —

Accounts payable and accrued expenses

 

119,548

 

4,920

Customer deposits

 

(1,300)

 

1,300

Loss on disposal of segment

 

232,521

 

 —