XML 24 R10.htm IDEA: XBRL DOCUMENT v3.20.2
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2019
DISCONTINUED OPERATIONS  
DISCONTINUED OPERATIONS

NOTE 4. DISCONTINUED OPERATIONS

Security Segment

On December 26, 2019, the board of directors and management made the strategic decision to investigate a possible buyer for the security segment and if no buyer could be found, cease operations of the security segment. We transferred all our Colorado security contracts and employees to a company on January 16, 2020. We will receive $1.00 per man hour worked on existing contracts for a period of one year. On February 6, 2020 we cancelled all our security contracts in California. The assets and liabilities classified as held for sale for the security segment are presented separately in the balance sheet and the operating results for the years ended December 31, 2019 and 2018 are presented as discontinued operations.

Assets and liabilities of discontinued operations held for sale included the following:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Cash and cash equivalents

 

$

77,380

 

$

352,607

Accounts receivable, net

 

 

280,058

 

 

277,857

Prepaid expenses and other current assets

 

 

17,780

 

 

19,311

Current assets held for sale

 

$

375,218

 

$

649,775

 

 

 

 

 

 

 

Property and equipment, net

 

$

15,584

 

$

24,008

Intangibles

 

 

 —

 

 

42,247

Noncurrent assets held for sale

 

$

15,584

 

$

66,255

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

88,309

 

$

78,065

Customer deposits

 

 

60,940

 

 

81,879

Current liabilities held for sale

 

$

149,249

 

$

159,944

 

A breakdown of the discontinued operations is presented as follows:

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Service revenues

 

$

2,118,732

 

$

2,602,365

 

 

 

 

 

 

 

Cost of service revenues

 

 

1,650,823

 

 

2,033,544

Cost of goods sold

 

 

 —

 

 

4,373

Selling, general and administrative

 

 

877,795

 

 

795,381

Professional fees

 

 

4,219

 

 

104,730

Depreciation and amortization

 

 

51,654

 

 

87,061

Total costs and expenses

 

 

2,584,491

 

 

3,025,089

 

 

 

 

 

 

 

OPERATING LOSS

 

 

(465,759)

 

 

(422,724)

 

 

 

 

 

 

 

Interest expense, net

 

 

3,422

 

 

2,421

 

 

 

 

 

 

 

NET LOSS FROM DISCONTINUED OPERATIONS

 

$

(469,181)

 

$

(425,145)

 

The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows. The following table provides selected information on cash flows related to discontinued operations for 2019 and 2018.

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Receivables

 

(2,201)

 

(86,373)

Prepaids and other

 

10,951

 

(7,715)

Depreciation and amortization

 

51,654

 

87,061

Capital expenditures

 

(2,556)

 

(11,139)

Accounts payable and accrued expenses

 

10,244

 

2,479

Customer deposits

 

(20,939)

 

60,878

 

Consumer Goods Segment

On December 26, 2019, the board of directors and management made the strategic move to cease operations of Chiefton. On December 26, 2019, the board of directors committed to a plan to cease operations of STOA Wellness. We transferred all assets of STOA Wellness to an individual on January 10, 2020, in exchange for the release on the outstanding lease. The assets and liabilities classified as discontinued operations for the consumer goods segment are presented separately in the balance sheet and the operating results for the years ended December 31, 2019 and 2018 are presented as discontinued operations.

Assets and liabilities of discontinued operations included the following:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Cash and cash equivalents

 

$

25,223

 

$

 —

Accounts receivable, net

 

 

7,836

 

 

21,102

Prepaid expenses and other current assets

 

 

14,394

 

 

 —

Inventory

 

 

 —

 

 

123,263

Current assets discontinued operations

 

$

47,453

 

$

144,365

 

 

 

 

 

 

 

Right to use asset

 

$

83,525

 

$

 —

Noncurrent assets discontinued operations

 

$

83,525

 

$

 —

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

124,468

 

$

4,920

Customer deposits

 

 

 —

 

 

1,300

Operating lease liability – current portion

 

 

83,525

 

 

 —

Current liabilities discontinued operations

 

$

207,993

 

$

6,220

 

A breakdown of the discontinued operations is presented as follows:

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Service

 

$

 —

 

$

145,079

Product

 

 

222,220

 

 

134,012

Total Revenues

 

 

222,220

 

 

279,091

 

 

 

 

 

 

 

Cost of service revenues

 

 

 —

 

 

59,227

Cost of goods sold

 

 

223,354

 

 

186,120

Selling, general and administrative

 

 

833,742

 

 

410,529

Professional fees

 

 

110,064

 

 

36,518

Depreciation and amortization

 

 

28,897

 

 

 —

Impairment of assets

 

 

232,521

 

 

 —

Total costs and expenses

 

 

1,428,578

 

 

692,394

 

 

 

 

 

 

 

OPERATING LOSS

 

 

(1,206,358)

 

 

(413,303)

 

 

 

 

 

 

 

NET LOSS FROM DISCONTINUED OPERATIONS

 

$

(1,206,358)

 

$

(413,303)

 

The cash flows related to discontinued operations have not been segregated, and are included in the consolidated statements of cash flows. The following table provides selected information on cash flows related to discontinued operations for 2019 and 2018.

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Receivables

 

13,266

 

1,962

Prepaids and other

 

(14,394)

 

 —

Inventory

 

 —

 

(88,494)

Depreciation and amortization

 

28,897

 

 —

Capital expenditures

 

(114,384)

 

 —

Accounts payable and accrued expenses

 

119,548

 

4,920

Customer deposits

 

(1,300)

 

1,300

Loss on disposal of segment

 

232,521

 

 —