XML 19 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2014
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments

2. Fair Value of Financial Instruments

The carrying amount of certain of the Company's financial instruments, including cash and cash equivalents, prepaid expenses and other current assets, deposits, accounts payable and accrued expenses and other payables approximate fair value due to their short maturities.

As a basis for determining the fair value of certain of the Company's financial instruments, the Company utilizes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level I – Observable inputs such as quoted prices in active markets for identical assets or liabilities.

Level II – Observable inputs, other than Level I prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level III – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. The Company's financial instruments that are measured at fair value on a recurring basis consist only of the stock warrants liability at September 30, 2014 and December 31, 2013. 

In 2012 and 2013, the Company issued warrants exercisable for a total of 20,549 shares of common stock. The freestanding warrants for the Company's common stock were recognized as a liability and recorded at fair value in all periods prior to exercise. Upon the cashless exercise of these warrants in January and February 2014, the sum of the fair value of the exercised warrants were credited to additional paid in capital and the liability was eliminated.

In connection with the Square 1 Bank Loan (“Loan”), in August 2014, the Company issued Square 1 Bank a warrant, exercisable for 52,695 shares of the Company's common stock at an exercise price of $4.27. In accordance with ASC 480-10, Distinguishing Liabilities from Equity, the freestanding warrant for the Company's common stock was recognized as a liability and recorded at fair value in all periods prior to exercise. The warrant liability was re-measured to fair value prior to reclassification to additional paid in capital upon its exercise.  The initial fair value of the warrant of $323,021 was recorded as a liability and a discount to notes payable and is being amortized to interest expense over the term of the note. In September 2014, the warrants were exercised via a cashless exercise into 17,664 shares of the Company's common stock.

 

The fair value of the warrant was calculated using the Black-Scholes option pricing model with the following assumptions:
 

         

Dividend yield

 

 

0.0

%

Expected volatility

 

 

100

%

Risk-free interest rate

 

 

2.23

%

Expected lives (years)

 

 

10

 


 

The change in the fair value of the Level III stock warrants is summarized below:

 

           

Fair value of stock warrant liability at December 31, 2013

 

$

122,590

 

 

Fair value of stock warrant liability at issuance     323,021    

Change in fair value during the period

 

 

7,263

 

 

Cashless exercises during the period

 

 

(452,874

)

 

 

 

 

 

 

 

Fair value of stock warrant liability at September 30, 2014

 

$

 

 

 

 

There were no assets or liabilities measured at fair value on a recurring basis as of September 30, 2014.

 

The following are the major categories of assets and liabilities measured at fair value on a recurring basis as of December 31, 2013:

 

     

December 31, 2013

     

Identical 
Assets 

 

Observable 
Inputs 

 

Unobservable

Inputs

 

Total

December 31,

Description

   

(Level 1)

 

(Level 2)

 

(Level 3)

 

2013

Liabilities measured at fair value

                 

Stock warrants liability

    $   $   $ (122,590)   $ (122,590)
                                   

Total Liabilities measured at fair value

    $   $   $ (122,590)   $ (122,590)