XML 63 R53.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements - Fair Value Measurement Inputs and Valuation Techniques (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 7,867,514 [1] $ 5,516,613 [2]
Level 3 | Senior secured loans | Yield analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 567,375 $ 503,985
Level 3 | Senior secured loans | Yield analysis | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.075 0.080
Level 3 | Senior secured loans | Yield analysis | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.155 0.178
Level 3 | Senior secured loans | Yield analysis | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.105 0.106
Level 3 | Senior secured loans | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 15,120 $ 44,510
Level 3 | Senior secured loans | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 2.1 5.2
Level 3 | Senior secured loans | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 33.3 24.0
Level 3 | Senior secured loans | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 12.9 14.7
Level 3 | One stop loans    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 52,785  
Level 3 | One stop loans | Yield analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 6,681,549 $ 4,678,099
Level 3 | One stop loans | Yield analysis | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 5,557,365 3,895,527
Level 3 | One stop loans | Yield analysis | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 1,124,184 $ 782,572
Level 3 | One stop loans | Yield analysis | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.070 0.073
Level 3 | One stop loans | Yield analysis | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.193 0.263
Level 3 | One stop loans | Yield analysis | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.108 0.109
Level 3 | One stop loans | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 99,389 $ 123,841
Level 3 | One stop loans | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 2.8 4.0
Level 3 | One stop loans | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 1.0 1.5
Level 3 | One stop loans | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 39.0 34.0
Level 3 | One stop loans | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 18.4 27.0
Level 3 | One stop loans | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 16.1 16.3
Level 3 | One stop loans | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 8.3 7.7
Level 3 | Subordinated debt and second lien loans | Yield analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 40,270 $ 37,099
Level 3 | Subordinated debt and second lien loans | Yield analysis | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.093 0.103
Level 3 | Subordinated debt and second lien loans | Yield analysis | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.158 0.245
Level 3 | Subordinated debt and second lien loans | Yield analysis | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 0.131 0.146
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 5.5 8.3
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 24.0 22.0
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 16.4 19.5
Level 3 | Equity | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 525,442 $ 297,330
Level 3 | Equity | Market comparable companies | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 470,773 258,046
Level 3 | Equity | Market comparable companies | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 54,669 $ 39,284
Level 3 | Equity | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 5.5 5.2
Level 3 | Equity | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 1.3 1.5
Level 3 | Equity | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 35.0 35.0
Level 3 | Equity | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 18.4 18.0
Level 3 | Equity | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 16.5 16.9
Level 3 | Equity | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment company, investment owned, measurement input 10.4 9.6
[1] The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See “Note 6. Fair Value Measurements”.
[2] The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See “Note 6. Fair Value Measurements”.