XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Borrowings (Tables)
9 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt Securitization
For the three and nine months ended June 30, 2024 and 2023, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:
Three months ended June 30,
Nine months ended June 30,
  2024202320242023
Stated interest expense$5,823 $6,947 $19,422 $19,207 
Amortization of debt issuance costs— 152 
Total interest and other debt financing expenses$5,823 $6,956 $19,424 $19,359 
Cash paid for interest expense$6,354 $6,577 $20,766 $17,246 
Annualized average stated interest rate7.4 %6.9 %7.4 %6.3 %
Average outstanding balance$316,992 $404,387 $350,454 $406,929 
For the three and nine months ended June 30, 2024 and 2023, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:
Three months ended June 30,
Nine months ended June 30,
  2024202320242023
Stated interest expense$6,734 $8,670 $23,410 $24,068 
Accretion of discounts on notes issued— — — 544 
Amortization of debt issuance costs— — — 21 
Total interest and other debt financing expenses$6,734 $8,670 $23,410 $24,633 
Cash paid for interest expense$7,928 $8,261 $25,531 $21,681 
Annualized average stated interest rate6.8 %6.4 %6.8 %5.9 %
Average outstanding balance$400,163 $539,674 $456,622 $544,225 
For the three and nine months ended June 30, 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2021 Debt Securitization were as follows:
Three months ended June 30,
Nine months ended June 30,
20242024
Stated interest expense$1,680 $1,680 
Amortization of debt issuance costs— — 
Total interest expense$1,680 $1,680 
Cash paid for interest expense$— $— 
Annualized average stated interest rate7.4 %7.4 %
Average outstanding balance$91,692 $30,452 
For the three and nine months ended June 30, 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2022 Debt Securitization were as follows:

Three months ended June 30,
Nine months ended June 30,
20242024
Stated interest expense$1,437 $1,437 
Amortization of debt issuance costs— — 
Total interest expense$1,437 $1,437 
Cash paid for interest expense$— $— 
Annualized average stated interest rate7.5 %7.5 %
Average outstanding balance$77,411 $25,710 
For the three and nine months ended June 30, 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2022-2 Debt Securitization were as follows:

Three months ended June 30,
Nine months ended June 30,
20242024
Stated interest expense$1,387 $1,387 
Amortization of debt issuance costs— — 
Total interest expense$1,387 $1,387 
Cash paid for interest expense$— $— 
Annualized average stated interest rate8.1 %8.1 %
Average outstanding balance$69,231 $22,993 
For the three and nine months ended June 30, 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the DB Credit Facility were as follows:

Three months ended June 30,
Nine months ended June 30,
  20242024
Stated interest expense$3,076 $3,076 
Facility fees154 154 
Amortization of debt issuance costs— — 
Total interest and other debt financing expenses$3,230 $3,230 
Cash paid for interest expense and facility fees$— $— 
Annualized average stated interest rate¹7.6 %7.6 %
Average outstanding balance$163,225 $54,210 
(1)The annualized average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.
For the three and nine months ended June 30, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the JPM Credit Facility were as follows:
Three months ended June 30,
Nine months ended June 30,
  2024202320242023
Stated interest expense$3,423 $11,195 $15,898 $29,463 
Facility fees1,125 1,005 3,358 2,145 
Amortization of debt issuance costs848 836 2,491 1,948 
Total interest and other debt financing expenses$5,396 $13,036 $21,747 $33,556 
Cash paid for interest expense and facility fees$4,083 $11,704 $18,818 $31,491 
Annualized average stated interest rate¹7.1 %6.4 %7.1 %5.9 %
Average outstanding balance$194,775 $703,448 $300,911 $670,564 
(1)The annualized average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.
For the three and nine months ended June 30, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2024 Notes were as follows:

Three months ended June 30,
Nine months ended June 30,
  2024202320242023
Stated interest expense$328 $4,219 $8,766 $12,657 
Accretion of discounts and amortization of premiums on notes issued(53)(345)(747)(1,035)
Amortization of debt issuance costs84 495 1,204 1,485 
Total interest and other debt financing expenses$359 $4,369 $9,223 $13,107 
Cash paid for interest expense$8,109 $8,438 $16,547 $16,876 
Annualized average stated interest rate3.4 %3.4 %3.4 %3.4 %
Average outstanding balance$38,462 $500,000 $346,715 $500,000 
For the three and nine months ended June 30, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2026 Notes were as follows:
Three months ended June 30,
Nine months ended June 30,
  2024202320242023
Stated interest expense$3,750 $3,750 $11,250 $11,250 
Accretion of discounts on notes issued132 132 398 397 
Amortization of debt issuance costs420 372 1,269 1,117 
Total interest and other debt financing expenses$4,302 $4,254 $12,917 $12,764 
Cash paid for interest expense$— $— $7,500 $7,500 
Annualized average stated interest rate2.5 %2.5 %2.5 %2.5 %
Average outstanding balance$600,000 $600,000 $600,000 $600,000 
For the three and nine months ended June 30, 2024 and 2023, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2027 Notes were as follows:
Three months ended June 30,
Nine months ended June 30,
  2024202320242023
Stated interest expense$1,794 $1,794 $5,382 $5,382 
Accretion of discounts on notes issued182 183 549 548 
Amortization of debt issuance costs231 225 698 639 
Total interest and other debt financing expenses$2,207 $2,202 $6,629 $6,569 
Cash paid for interest expense$— $— $3,588 $3,587 
Annualized average stated interest rate2.1 %2.1 %2.1 %2.1 %
Average outstanding balance$350,000 $350,000 $350,000 $350,000 
For the three and nine months ended June 30, 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2028 Notes were as follows:
Three months ended June 30,
Nine months ended June 30,
20242024
Stated interest expense$7,931 $18,153 
Net contractual interest rate swap expense1,279 2,368 
Net (gain)/loss related to the fair value hedge
3,906 (279)
Accretion of discounts on notes issued241 552 
Amortization of debt issuance costs299 661 
Total interest and other debt financing expenses$13,656 $21,455 
Cash paid for interest expense$12,944 $17,873 
Annualized average interest rate swap and stated interest rate8.2 %8.0 %
Average outstanding balance$450,000 $343,248 
For the three and nine months ended June 30, 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2029 Notes were as follows:
Three months ended June 30,
Nine months ended June 30,
20242024
Stated interest expense$9,000 $15,000 
Net contractual interest rate swap expense2,405 3,923 
Net (gain)/loss related to the fair value hedge
1,857 3,270 
Accretion of discounts on notes issued309 513 
Amortization of debt issuance costs333 543 
Total interest and other debt financing expenses$13,904 $23,249 
Cash paid for interest expense$— $— 
Annualized average interest rate swap and stated interest rate7.6 %7.6 %
Average outstanding balance$600,000 $330,657 
For the three and nine months ended June 30, 2024 and 2023, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the Adviser Revolver were as follows:
Three months ended June 30,
Nine months ended June 30,
  2024202320242023
Stated interest expense$— $— $— $— 
Cash paid for interest expense— — — — 
Annualized average stated interest rate— %— %— %— %
Average outstanding balance$— $— $— $— 
Schedule of Interest Rate and Interest Differential Analysis
As of June 30, 2024, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month SOFR) of the Class A, B and C-1 2018 Notes are as follows:

DescriptionClass A 2018 NotesClass B 2018 NotesClass C-1 2018 Notes
TypeSenior Secured Floating RateSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$226,794$61,200$20,000
Fitch Rating“AAA”“NR”“NR”
S&P Rating“AAA”“AA”“A”
Interest Rate(1)
SOFR + 1.48%
SOFR + 2.10%
SOFR + 2.80%

(1)Interest rate for securitizations represents the weighted average spread over 3-month SOFR for the various tranches of issued notes, excluding tranches retained by the Company. SOFR borrowings under the securitizations are subject to an additional spread adjustment of 0.26161%.
As of June 30, 2024, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month SOFR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:
DescriptionClass A-1 GCIC 2018 NotesClass A-2-R GCIC 2018 NotesClass B-1 GCIC 2018 Notes
TypeSenior Secured Floating RateSenior Secured Fixed RateSenior Secured Floating Rate
Amount Outstanding$323,517$38,500$18,000
Fitch’s Rating"AAA""NR""NR"
S&P Rating"AAA""AAA""AA"
Interest Rate(1)
SOFR + 1.48%
2.50%
SOFR + 2.25%

(1)Interest rate for securitizations represents the weighted average spread over 3-month SOFR for the various tranches of issued notes, excluding tranches retained by the Company. SOFR borrowings under the securitizations are subject to an additional spread adjustment of 0.26161%.
As of June 30, 2024, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month term SOFR, as applicable) of the Class A 2021 Notes, Class B 2021 Notes, Class C-1 2021 Notes and the Class C-2 GBDC 3 2021 Notes were as follows:

DescriptionClass A GBDC 3 2021 NotesClass B GBDC 3 2021 NotesClass C-1 GBDC 3 2021 NotesClass C-2 GBDC 3 2021 Notes
TypeSenior Secured Floating RateSenior Secured Floating RateSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$224,000$28,000$36,000$10,000
S&P Rating"AAA""AA""A""A"
Interest Rate(1)
SOFR + 1.60%
SOFR + 1.85%
SOFR + 2.80%
3.91%
(1)Interest rate for securitizations represents the weighted average spread over 3-month SOFR for the various tranches of issued notes, excluding tranches retained by the Company. SOFR borrowings under the securitizations are subject to an additional spread adjustment of 0.26161%.
As of June 30, 2024, the class, amount, rating and interest rate (expressed as a spread to three-month term SOFR, as applicable) of the GBDC 3 2022 Debt Securitization was as follows:

DescriptionSecured GBDC 3 2022 Notes
TypeSenior Secured Floating Rate
Amount Outstanding$251,587
Kroll Bond Rating Agency RatingA
Interest Rate
SOFR + 2.0%
As of June 30, 2024, the classes, amounts, ratings and interest rates (expressed as a spread to three-month term SOFR, as applicable) of the Class A GBDC 3 2022-2 Notes and Class A GBDC 3 2022-2 Loans were as follows:
DescriptionClass A GBDC 3 2022-2 NotesClass A GBDC 3 2022-2 Loans
TypeSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$140,000$85,000
S&P Rating"AAA""AAA"
Interest Rate
SOFR + 2.60%
SOFR + 2.60%
Schedule of Maturities of Long-Term Debt
A summary of the Company’s maturity requirements for borrowings as of June 30, 2024 is as follows:
Payments Due by Period
  TotalLess Than
1 Year
1 – 3 Years3 – 5 YearsMore Than
5 Years
2018 Debt Securitization$307,994 $— $— $— $307,994 
GCIC 2018 Debt Securitization380,017 — — — 380,017 
GBDC 3 2021 Debt Securitization(1)
297,950 — — — 297,950 
GBDC 3 2022 Debt Securitization251,587 — — — 251,587 
GBDC 3 2022-2 Debt Securitization225,000 — — — 225,000 
DB Credit Facility565,778 — — 565,778 — 
JPM Credit Facility333,718 — — 333,718 — 
2026 Notes(2)
598,860 — 598,860 — — 
2027 Notes(2)
348,076 — 348,076 — — 
2028 Notes(2)(3)
445,088 — — 445,088 — 
2029 Notes(2)(3)
583,629 — — — 583,629 
Total borrowings$4,337,697 $— $946,936 $1,344,584 $2,046,177 

(1) Includes $50 of discount recognized on the assumption of the GBDC 3 2021 Debt Securitization in the GBDC 3 Merger.
(2) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.
(3) Carrying value is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.