XML 53 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Fair Value Measurement Inputs and Valuation Techniques (Details)
$ in Thousands
Mar. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 5,486,352 [1] $ 5,446,356 [2]
Level 3 | Senior secured | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 480,307 $ 472,873
Level 3 | Senior secured | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.075 0.068
Level 3 | Senior secured | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.250 0.200
Level 3 | Senior secured | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.108 0.096
Level 3 | Senior secured | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 29,958 $ 25,661
Level 3 | Senior secured | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 4.1 6.5
Level 3 | Senior secured | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 26.0 26.2
Level 3 | Senior secured | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 15.0 14.7
Level 3 | Senior secured | Collateral analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 283 $ 0
Level 3 | One stop | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 4,708,204 4,668,609
Level 3 | One stop | Market rate approach | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 3,963,336 4,009,492
Level 3 | One stop | Market rate approach | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 744,868 $ 659,117
Level 3 | One stop | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.070 0.070
Level 3 | One stop | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.223 0.173
Level 3 | One stop | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.109 0.096
Level 3 | One stop | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 99,661 $ 60,948
Level 3 | One stop | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 4.0 4.5
Level 3 | One stop | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 2.0 2.0
Level 3 | One stop | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 33.0 37.3
Level 3 | One stop | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 20.0 22.0
Level 3 | One stop | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 16.1 16.4
Level 3 | One stop | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 7.6 8.3
Level 3 | Subordinated debt and second lien loans | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 28,586 $ 27,055
Level 3 | Subordinated debt and second lien loans | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.098 0.098
Level 3 | Subordinated debt and second lien loans | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.153 0.138
Level 3 | Subordinated debt and second lien loans | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.135 0.122
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 6.5 6.5
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 22.0 23.0
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 20.8 21.0
Level 3 | Equity | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 268,972 $ 277,819
Level 3 | Equity | Market comparable companies | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 231,299 237,257
Level 3 | Equity | Market comparable companies | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 37,673 $ 40,562
Level 3 | Equity | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 4.1 4.5
Level 3 | Equity | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 2.0 2.0
Level 3 | Equity | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 37.0 38.0
Level 3 | Equity | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 20.0 24.4
Level 3 | Equity | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 16.8 18.0
Level 3 | Equity | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 10.2 12.6
[1] The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.
[2] The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.