XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
6 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt Securitization For the three and six months ended March 31, 2023 and 2022 the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:
Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$6,456 $1,904 $12,260 $3,750 
Amortization of debt issuance costs30 104 143 210 
Total interest and other debt financing expenses$6,486 $2,008 $12,403 $3,960 
Cash paid for interest expense$6,134 $1,846 $10,669 $3,694 
Annualized average stated interest rate6.4 %1.9 %6.0 %1.8 %
Average outstanding balance$408,200 $408,200 $408,200 $408,200 
For the three and six months ended March 31, 2023 and 2022, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:
Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$8,103 $2,444 $15,398 $4,818 
Accretion of discounts on notes issued93 441 544 892 
Amortization of debt issuance costs17 21 34 
Total interest and other debt financing expenses$8,200 $2,902 $15,963 $5,744 
Cash paid for interest expense$7,705 $2,368 $13,420 $4,739 
Annualized average stated interest rate6.0 %1.8 %5.7 %1.8 %
Average outstanding balance$546,500 $546,500 $546,500 $546,500 
For the three and six months ended March 31, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the MS Credit Facility II were as follows:
Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$— $— $— $
Facility fees— 148 — 188 
Amortization of debt issuance costs— 52 — 106 
Total interest and other debt financing expenses$— $200 $— $298 
Cash paid for interest expense and facility fees$— $150 $— $296 
Annualized average stated interest rateN/AN/AN/AN/A
Average outstanding balance$— $— *$— $— *
For the three and six months ended March 31, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the JPM Credit Facility were as follows:
Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$9,781 $2,086 $18,268 $3,475 
Facility fees413 742 1,140 1,326 
Amortization of debt issuance costs576 486 1,112 874 
Total interest and other debt financing expenses$10,770 $3,314 $20,520 $5,675 
Cash paid for interest expense and facility fees$10,957 $2,620 $19,787 $3,539 
Annualized average stated interest rate5.9 %2.0 %5.5 %2.0 %
Average outstanding balance$668,980 $420,435 $664,431 $356,773 
For the three and six months ended March 31, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2024 Notes were as follows:

Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$4,219 $4,219 $8,438 $8,307 
Accretion of discounts and amortization of premiums on notes issued(341)(341)(690)(633)
Amortization of debt issuance costs490 480 990 951 
Total interest and other debt financing expenses$4,368 $4,358 $8,738 $8,625 
Cash paid for interest expense$— $— $8,438 $6,750 
Annualized average stated interest rate3.4 %3.4 %3.4 %3.4 %
Average outstanding balance$500,000 $500,000 $500,000 $492,308 
For the three and six months ended March 31, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2026 Notes were as follows:
Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$3,750 $3,750 $7,500 $7,333 
Accretion of discounts on notes issued131 131 265 254 
Amortization of debt issuance costs368 403 745 794 
Total interest and other debt financing expenses$4,249 $4,284 $8,510 $8,381 
Cash paid for interest expense$7,500 $6,819 $7,500 $6,819 
Annualized average stated interest rate2.5 %2.5 %2.5 %2.5 %
Average outstanding balance$600,000 $600,000 $600,000 $586,813 
For the three and six months ended March 31, 2023 and 2022, the components of interest expense, cash paid for interest and facility fees, annualized average interest rates and average outstanding balances for the 2027 Notes were as follows:

Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$1,794 $1,794 $3,588 $3,588 
Accretion of discounts on notes issued180 181 365 366 
Amortization of debt issuance costs209 234 414 474 
Total interest and other debt financing expenses$2,183 $2,209 $4,367 $4,428 
Cash paid for interest expense$3,587 $3,827 $3,587 $3,827 
Average stated interest rate2.1 %2.1 %2.1 %2.1 %
Average outstanding balance$350,000 $350,000 $350,000 $350,000 
For the three and six months ended March 31, 2023 and 2022, the components of interest expense, cash paid for interest, annualized average interest rates and average outstanding balances for the Adviser Revolver were as follows:
Three months ended March 31,
Six months ended March 31,
  2023202220232022
Stated interest expense$— $— $— $— 
Cash paid for interest expense— — — — 
Annualized average stated interest rateN/AN/AN/AN/A
Average outstanding balance$— $— $— $— 
Interest Rate and Interest Differential Analysis
As of March 31, 2023, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR) of the Class A, B and C-1 2018 Notes are as follows:

DescriptionClass A 2018 NotesClass B 2018 NotesClass C-1 2018 Notes
TypeSenior Secured Floating RateSenior Secured Floating RateSenior Secured Floating Rate
Amount Outstanding$327,000$61,200$20,000
Fitch Rating“AAA”“NR”“NR”
S&P Rating“AAA”“AA”“A”
Interest Rate
LIBOR + 1.48%
LIBOR + 2.10%
LIBOR + 2.80%
As of March 31, 2023, the classes, amounts, ratings and interest rates (expressed as a spread to three-month LIBOR, as applicable) of the Class A-1 GCIC 2018 Notes, Class A-2 GCIC 2018 Notes, and Class B-1 GCIC 2018 Notes were as follows:
DescriptionClass A-1 GCIC 2018 NotesClass A-2-R GCIC 2018 NotesClass B-1 GCIC 2018 Notes
TypeSenior Secured Floating RateSenior Secured Fixed RateSenior Secured Floating Rate
Amount Outstanding$490,000$38,500$18,000
Fitch’s Rating"AAA""NR""NR"
S&P Rating"AAA""AAA""AA"
Interest Rate
LIBOR + 1.48%
2.50%
LIBOR + 2.25%
Schedule of Maturities of Long-Term Debt
A summary of the Company’s maturity requirements for borrowings as of March 31, 2023 is as follows:
Payments Due by Period
  TotalLess Than
1 Year
1 – 3 Years3 – 5 YearsMore Than
5 Years
2018 Debt Securitization$408,200 $— $— $— $408,200 
2018 GCIC Debt Securitization546,500 — — — 546,500 
JPM Credit Facility715,362 — 37,500 677,862 — 
2024 Notes(1)
501,441 — 501,441 — — 
2026 Notes(1)
598,195 — — 598,195 — 
2027 Notes(1)
347,159 — — 347,159 — 
Total borrowings$3,116,857 $— $538,941 $1,623,216 $954,700 

(1) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.