XML 67 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Fair Value Measurement Inputs and Valuation Techniques (Details)
$ in Thousands
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 5,446,356 [1] $ 4,894,886 [2]
Level 3 | Senior secured | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 472,873 $ 778,413
Level 3 | Senior secured | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.068 0.025
Level 3 | Senior secured | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.200 0.148
Level 3 | Senior secured | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.096 0.056
Level 3 | Senior secured | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 25,661 $ 23,989
Level 3 | Senior secured | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 6.5 6.0
Level 3 | Senior secured | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 26.2 24.2
Level 3 | Senior secured | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 14.7 15.1
Level 3 | Senior secured | Market comparable    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   $ 6,172
Level 3 | Senior secured | Collateral analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   $ 220
Level 3 | Senior secured | Collateral analysis | Minimum | Recovery rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input   0.016
Level 3 | One stop | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 4,668,609 $ 3,882,314
Level 3 | One stop | Market rate approach | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 4,009,492 3,354,556
Level 3 | One stop | Market rate approach | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 659,117 $ 527,758
Level 3 | One stop | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.070 0.010
Level 3 | One stop | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.173 0.180
Level 3 | One stop | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.096 0.075
Level 3 | One stop | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 60,948 $ 76,290
Level 3 | One stop | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 4.5 4.5
Level 3 | One stop | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 2.0 2.0
Level 3 | One stop | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 37.3 35.0
Level 3 | One stop | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 22.0 18.5
Level 3 | One stop | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 16.4 15.5
Level 3 | One stop | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 8.3 8.0
Level 3 | Subordinated debt and second lien loans | Market rate approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   $ 42,029
Level 3 | Subordinated debt and second lien loans | Market rate approach | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   42,020
Level 3 | Subordinated debt and second lien loans | Market rate approach | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   $ 9
Level 3 | Subordinated debt and second lien loans | Market rate approach | Minimum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.098 0.068
Level 3 | Subordinated debt and second lien loans | Market rate approach | Maximum | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.138 0.195
Level 3 | Subordinated debt and second lien loans | Market rate approach | Weighted Average | Market interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 0.122 0.095
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input   3.4
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 6.5 6.0
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 23.0 23.6
Level 3 | Subordinated debt and second lien loans | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 21.0 17.2
Level 3 | Subordinated debt and second lien loans | Market comparable    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 27,055  
Level 3 | Equity | Market comparable companies    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 277,819 $ 185,230
Level 3 | Equity | Market comparable companies | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 237,257 159,620
Level 3 | Equity | Market comparable companies | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 40,562 $ 25,610
Level 3 | Equity | Market comparable companies | Minimum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 4.5 4.5
Level 3 | Equity | Market comparable companies | Minimum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 2.0 2.0
Level 3 | Equity | Market comparable companies | Maximum | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 38.0 26.0
Level 3 | Equity | Market comparable companies | Maximum | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 24.4 25.0
Level 3 | Equity | Market comparable companies | Weighted Average | EBITDA multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 18.0 17.4
Level 3 | Equity | Market comparable companies | Weighted Average | Revenue multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, fair value, measurement input 12.6 12.3
[1] The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. Fair Value Measurements.
[2] The fair values of substantially all investments were valued using significant unobservable inputs. See Note 6. Fair Value Measurements.