XML 34 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Debt Obligations
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Debt Obligations
8. DEBT OBLIGATIONS

The following is a summary of the outstanding principal balances and interest rates, which include the effect of derivative financial instruments, on our debt obligations as of September 30, 2019 and December 31, 2018 (dollars in thousands):
   
Interest Rate(1)
 
September 30, 2019
 
December 31, 2018
Revolving credit facility(2)
LIBOR + 1.40%
 
$

 
$
73,359

Term loans(3)
2.06% - 4.59%
 
1,918,410

 
1,858,410

Secured portfolio loan facility
3.52%
 
195,000

 
195,000

Mortgages
3.45% - 7.91%
 
327,027

 
334,117

Finance lease liability
 
 
517

 
552

Assumed market debt adjustments, net
 
 
(3,473
)
 
(4,571
)
Deferred financing expenses, net
 
 
(15,924
)
 
(18,041
)
Total  
 
 
$
2,421,557

 
$
2,438,826


(1) 
Interest rates are as of September 30, 2019.
(2) 
The gross borrowings and payments under our revolving credit facility were $116.6 million and $190.0 million, respectively, during the nine months ended September 30, 2019. The gross borrowings and payments under our revolving credit facility were $219.0 million and $225.0 million, respectively, during the nine months ended September 30, 2018.
(3) 
Our term loans carry an interest rate of LIBOR plus a spread. While most of the rates are fixed through the use of swaps, there is still a portion of these loans that is not fixed through a swap, and thus is still indexed to LIBOR.
In May 2019, we executed a $60 million delayed draw feature on one of our term loans. We used the proceeds from this draw to pay down our revolving credit facility. In September 2019, we repriced a $200 million term loan, lowering the interest rate spread from 1.75% over LIBOR to 1.25% over LIBOR, while maintaining the current maturity of September 2024. In October 2019, we repriced a $175 million term loan from a spread of 1.75% over LIBOR to 1.25% over LIBOR, while maintaining the current maturity of October 2024.
As of September 30, 2019 and December 31, 2018, the weighted-average interest rate, including the effect of derivative financial instruments, for all of our debt obligations was 3.5%.
The allocation of total debt between fixed-rate and variable-rate as well as between secured and unsecured, excluding market debt adjustments and deferred financing expenses, net, as of September 30, 2019 and December 31, 2018, is summarized below (in thousands):
   
September 30, 2019
 
December 31, 2018
As to interest rate:(1)
 
 
 
Fixed-rate debt
$
1,924,544

 
$
2,216,669

Variable-rate debt
516,410

 
244,769

Total
$
2,440,954

 
$
2,461,438

As to collateralization:
 
 
 
Unsecured debt
$
1,918,410

 
$
1,931,769

Secured debt
522,544

 
529,669

Total  
$
2,440,954

 
$
2,461,438

(1) 
Includes the effects of derivative financial instruments (see Notes 9 and 15).