XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgages and Loans Payable (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt Obligations
The following is a summary of our debt obligations as of September 30, 2016 and December 31, 2015 (in thousands):
  
September 30, 2016
 
December 31, 2015
Unsecured term loans - fixed-rate(1)
$
387,000

 
$
387,000

Unsecured term loans - variable-rate
243,000

 
13,000

Unsecured revolving credit facility - variable-rate(2)
117,469

 
141,000

Fixed-rate mortgages payable(3)(4)
202,813

 
306,435

Assumed below-market debt adjustment, net(5)
4,747

 
6,644

Deferred financing costs, net(6)
(8,987
)
 
(8,564
)
Total
$
946,042

 
$
845,515


(1) 
As of September 30, 2016 and December 31, 2015, the interest rate on $387 million outstanding under our term loans was, effectively, fixed at various interest rates by three interest rate swap agreements with maturities ranging from February 2019 to February 2021 (see Notes 3 and 7).
(2) 
The gross borrowings under our revolving credit facility were $480.8 million during the nine months ended September 30, 2016. The gross payments under our credit facility were $504.3 million during the nine months ended September 30, 2016.
(3) 
Due to the non-recourse nature of our fixed-rate mortgages, the assets and liabilities of the properties securing such mortgages are neither available to pay the debts of the consolidated property-holding limited liability companies nor do they constitute obligations of such consolidated limited liability companies as of September 30, 2016 and December 31, 2015.
(4) 
As of September 30, 2016 and December 31, 2015, the interest rate on one of our variable-rate mortgage notes payable was, in effect, fixed at 5.22% by an interest rate swap agreement (see Notes 3 and 7).
(5) 
Net of accumulated amortization of $5.6 million and $6.5 million as of September 30, 2016 and December 31, 2015, respectively.
(6) 
Net of accumulated amortization of $3.3 million and $2.8 million as of September 30, 2016 and December 31, 2015, respectively. Deferred financing costs related to the revolving credit facility were $2.8 million and $4.7 million, as of September 30, 2016 and December 31, 2015, respectively, which is net of accumulated amortization of $6.2 million and $4.8 million, respectively, and are included in Other Assets, Net.