XML 58 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenue:        
Room $ 67,698 $ 43,978 $ 122,729 $ 77,935
Food and beverage 1,355 585 2,522 1,213
Other 2,335 2,021 4,204 3,629
Cost reimbursements from unconsolidated real estate entities 869 493 1,717 1,165
Total revenue 72,257 47,077 131,172 83,942
Hotel operating expenses:        
Room 12,755 8,802 23,696 16,557
Food and beverage 973 432 1,820 899
Telephone 416 285 825 572
Other hotel operating 661 507 1,188 950
General and administrative 5,330 3,847 9,971 7,274
Franchise and marketing fees 5,560 3,602 10,055 6,394
Advertising and promotions 1,192 859 2,411 1,689
Utilities 2,100 1,482 4,426 3,102
Repairs and maintenance 2,856 2,057 5,677 4,056
Management fees 2,197 1,396 4,013 2,490
Insurance 285 217 586 433
Total hotel operating expenses 34,325 23,486 64,668 44,416
Depreciation and amortization 12,063 7,365 23,586 13,680
Property taxes and insurance 4,254 2,809 8,339 5,458
General and administrative 2,156 2,364 5,583 4,686
Hotel property acquisition costs and other charges 524 5,559 784 7,041
Reimbursed costs from unconsolidated real estate entities 869 493 1,717 1,165
Total operating expenses 54,191 42,076 104,677 76,446
Operating income 18,066 5,001 26,495 7,496
Interest and other income 323 12 383 26
Interest expense, including amortization of deferred fees (6,852) (4,362) (13,665) (8,100)
Loss on early extinguishment of debt 0 0 0 (184)
Income (loss) from unconsolidated real estate entities 1,333 (2,000) 1,077 (2,316)
Net gain from remeasurement and sale of investment in unconsolidated real estate entities 0 66,701 0 66,701
Income before income tax expense 12,870 65,352 14,290 63,623
Income tax expense (25) (38) (25) (41)
Net income 12,845 65,314 14,265 63,582
Net income attributable to noncontrolling interests (82) (108) (90) (108)
Net income attributable to common shareholders $ 12,763 $ 65,206 $ 14,175 $ 63,474
Income per Common Share - Basic:        
Net income attributable to common shareholders (in dollars per share) $ 0.33 $ 2.46 $ 0.37 $ 2.40
Income per Common Share - Diluted:        
Net income attributable to common shareholders (in dollars per share) $ 0.33 $ 2.44 $ 0.37 $ 2.38
Weighted average number of common shares outstanding:        
Basic (in shares) 38,211,833 26,437,878 37,618,234 26,355,237
Diluted (in shares) 38,618,824 26,734,919 38,022,675 26,637,261
Distributions per common share: (in dollars per share) $ 0.3 $ 0.24 $ 0.6 $ 0.45