XML 47 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2023
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of net loans

Loans, net of deferred fees and costs, consist of the following (in thousands):

At December 31, 

At December 31, 

    

2023

2022

Real estate

Commercial

$

3,857,711

$

3,254,508

Construction

153,512

143,693

Multi-family

467,536

468,540

One-to four-family

94,704

53,207

Total real estate loans

4,573,463

3,919,948

Commercial and industrial

1,051,463

908,616

Consumer

17,086

24,931

Total loans

5,642,012

4,853,495

Deferred fees, net of origination costs

(17,215)

(12,972)

Loans, net of deferred fees and costs

5,624,797

4,840,523

Allowance for credit losses

(57,965)

(44,876)

Net loans

$

5,566,832

$

4,795,647

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ACL by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

Commercial

Commercial

One-to four-

Year ended December 31, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Cumulative effect of changes in accounting principle

48

471

424

705

181

421

2,250

Provision/(credit) for credit losses

6,091

1,408

(642)

4,687

377

137

12,058

Loans charged-off

(946)

(273)

(1,219)

Recoveries

Total ending allowance balance

$

35,635

$

11,207

$

1,765

$

8,215

$

663

$

480

$

57,965

Commercial

Commercial

One-to four-

Year ended December 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Provision/(credit) for credit losses

7,280

2,540

(122)

667

(35)

(214)

10,116

Loans charged-off

Recoveries

26

5

31

Total ending allowance balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on impairment method (in thousands):

Commercial

Commercial

One-to four-

At December 31, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

5,002

$

$

64

$

5,066

Collectively assessed

35,635

11,207

1,765

3,213

663

416

52,899

Total ending allowance balance

$

35,635

$

11,207

$

1,765

$

8,215

$

663

$

480

$

57,965

Loans:

Individually assessed

$

40,955

$

6,934

$

$

20,939

$

$

104

$

68,932

Collectively assessed

3,816,756

1,044,529

153,512

446,597

94,704

16,982

5,573,080

Total ending loan balance

$

3,857,711

$

1,051,463

$

153,512

$

467,536

$

94,704

$

17,086

$

5,642,012

Commercial

Commercial

One-to four-

At December 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

$

$

24

$

24

Collectively assessed

29,496

10,274

1,983

2,823

105

171

44,852

Total ending allowance balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Loans:

Individually assessed

$

26,740

$

$

$

$

899

$

24

$

27,663

Collectively assessed

3,227,768

908,616

143,693

468,540

52,308

24,907

4,825,832

Total ending loan balance

$

3,254,508

$

908,616

$

143,693

$

468,540

$

53,207

$

24,931

$

4,853,495

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans (in thousands):

Nonaccrual

Loans Past Due

Without an

Over 90 Days

At December 31, 2023

    

Nonaccrual

ACL

Still Accruing

Commercial real estate

$

24,000

$

24,000

$

Commercial & industrial

6,934

6,934

Multi-family

20,939

Consumer

24

Total

$

51,897

$

30,934

$

Nonaccrual

Loans Past Due

Without an

Over 90 Days

At December 31, 2022

Nonaccrual

ACL

Still Accruing

Consumer

$

24

$

$

Total

$

24

$

$

Schedule of aging of the recorded investment in past due loans by class of loans

The following table presents the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total past

Current

At December 31, 2023

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

24,000

$

24,000

$

3,833,711

$

3,857,711

Commercial & industrial

20

18

6,934

6,973

1,044,490

1,051,463

Construction

153,512

153,512

Multi-family

20,939

20,939

446,597

467,536

One-to four-family

612

612

94,092

94,704

Consumer

24

24

17,062

17,086

Total

$

632

$

18

$

51,897

$

52,548

$

5,589,464

$

5,642,012

90

30-59

60-89

Days and

Total past

Current

At December 31, 2022

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

24,000

$

$

24,000

$

3,230,508

$

3,254,508

Commercial & industrial

37

37

908,579

908,616

Construction

143,693

143,693

Multi-family

8,000

8,000

460,540

468,540

One-to four-family

53,207

53,207

Consumer

21

24

45

24,886

24,931

Total

$

8,058

$

24,000

$

24

$

32,082

$

4,821,413

$

4,853,495

Schedule of risk category of loans by class of loans

The following table presents loan balances by credit quality indicator and year of origination at December 31, 2023 (in thousands):

    

2023

    

2022

    

2021

    

2020

    

2019

    

2018 & Prior

    

Revolving

    

Total

CRE

Pass

$

1,500,873

$

1,268,550

$

512,497

$

128,320

$

200,304

$

83,309

$

44,672

$

3,738,525

Special Mention

24,500

38,867

14,561

304

78,232

Substandard

40,954

40,954

Total

$

1,525,373

$

1,348,371

$

527,058

$

128,624

$

200,304

$

83,309

$

44,672

$

3,857,711

Construction

Pass

$

84,881

$

56,065

$

$

$

$

$

12,566

$

153,512

Total

$

84,881

$

56,065

$

$

$

$

$

12,566

$

153,512

Multi-family

Pass

$

115,761

$

114,652

$

51,768

$

23,655

$

34,533

$

69,510

$

6,415

$

416,294

Special Mention

30,303

30,303

Substandard

20,939

20,939

Total

$

115,761

$

144,955

$

72,707

$

23,655

$

34,533

$

69,510

$

6,415

$

467,536

One-to four-family

Current

$

45,000

$

4,081

$

$

9,784

$

12,157

$

23,682

$

$

94,704

Total

$

45,000

$

4,081

$

$

9,784

$

12,157

$

23,682

$

$

94,704

Commercial and industrial

Pass

$

178,814

$

252,359

$

98,753

$

23,943

$

14,390

$

5,904

$

402,247

$

976,410

Special Mention

3,840

33,918

2,080

28,281

68,119

Substandard

3,435

3,499

6,934

Total

$

186,089

$

286,277

$

98,753

$

26,023

$

14,390

$

5,904

$

434,027

$

1,051,463

Consumer

Current

$

$

$

$

$

$

17,062

$

$

17,062

Past due

24

24

Total

$

$

$

$

$

$

17,086

$

$

17,086

Charge-offs

Commercial and industrial

$

$

$

915

$

$

$

31

$

$

946

Consumer

273

273

$

$

$

915

$

$

$

304

$

$

1,219

The following tables present loans individually evaluated for impairment pursuant to the disclosure requirements prior to the adoption of ASC 326 on January 1, 2023 (in thousands). For loans evaluated by credit risk ratings, the following table presents loan balances by credit quality indicator and by class of loans at December 31, 2022 (in thousands):

Special

At December 31, 2022

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

3,192,212

$

35,881

$

26,415

$

$

3,254,508

Commercial & industrial

876,867

31,749

908,616

Construction

143,693

143,693

Multi-family

468,540

468,540

Total

$

4,681,312

$

67,630

$

26,415

$

$

4,775,357

Schedule of loans determined to be impaired by class of loans

The following tables present loans individually evaluated for impairment (in thousands). The recorded investment in loans excludes accrued interest receivable and loan origination fees.

At December 31, 2022

Year ended December 31, 2022

Allowance 

Unpaid

for Loan

Average

Interest

 Principal

Recorded

Losses

 Recorded

 Income

    

Balance

    

 Investment

    

Allocated

Investment

    

Recognized

With an allowance recorded:

Consumer

$

24

$

24

$

24

$

79

$

Total

$

24

$

24

$

24

$

79

$

Without an allowance recorded:

One-to four-family

$

1,176

$

899

$

$

832

$

31

CRE

27,984

26,740

30,142

1,041

Total

$

29,160

$

27,639

$

$

30,974

$

1,072

At December 31, 2021

Year ended December 31, 2021

Allowance 

Unpaid

for Loan

Average

Interest

 Principal

Recorded

Losses

 Recorded

 Income

    

Balance

    

 Investment

    

Allocated

Investment

    

Recognized

With an allowance recorded:

One-to four-family

$

577

$

447

$

26

$

462

$

21

Consumer

302

302

170

1,766

84

C&I

2,726

Total

$

879

$

749

$

196

$

4,954

$

105

Without an allowance recorded:

One-to four-family

$

646

$

499

$

$

509

$

26

CRE

38,518

38,518

15,975

325

C&I

77

Total

$

39,164

$

39,017

$

$

16,561

$

351

Unfunded loan commitment  
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the activity in the ACL for unfunded loan commitments (in thousands):

Year ended December 31, 

    

2023

    

2022

    

Balance at the beginning of period

$

180

$

180

Cumulative effect of changes in accounting principle

777

Provision/(credit) for credit losses

225

Total ending allowance balance

$

1,182

$

180