XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2023
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of net loans

Loans, net of deferred costs and fees, consist of the following (in thousands):

At June 30, 

December 31, 

    

2023

2022

Real estate

Commercial

$

3,546,818

$

3,254,508

Construction

131,370

143,693

Multi-family

460,285

468,540

One-to four-family

51,824

53,207

Total real estate loans

4,190,297

3,919,948

Commercial and industrial

954,700

908,616

Consumer

20,092

24,931

Total loans

5,165,089

4,853,495

Deferred fees, net of origination costs

(15,543)

(12,972)

Loans, net of deferred fees and costs

5,149,546

4,840,523

Allowance for credit losses

(51,650)

(44,876)

Net loans

$

5,097,896

$

4,795,647

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

Commercial

Commercial

Multi

One-to four-

Three months ended June 30, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

31,836

$

10,757

$

1,261

$

2,871

$

407

$

620

$

47,752

Provision/(credit) for credit losses

2,785

220

339

672

(45)

(29)

3,942

Loans charged-off

(44)

(44)

Recoveries

Total ending allowance balance

$

34,621

$

10,977

$

1,600

$

3,543

$

362

$

547

$

51,650

Commercial

Commercial

Multi

One-to four-

Three months ended June 30, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

24,720

$

8,488

$

2,329

$

2,256

$

104

$

237

$

38,134

Provision/(credit) for credit losses

1,225

656

258

283

(2)

(20)

2,400

Loans charged-off

Recoveries

Total ending allowance balance

$

25,945

$

9,144

$

2,587

$

2,539

$

102

$

217

$

40,534

Commercial

Commercial

One-to four-

Six months ended June 30, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Cumulative effect of changes in accounting principle

48

471

424

705

181

421

2,250

Provision/(credit) for credit losses

5,077

232

(807)

15

76

74

4,667

Loans charged-off

(143)

(143)

Recoveries

Total ending allowance balance

$

34,621

$

10,977

$

1,600

$

3,543

$

362

$

547

$

51,650

Commercial

Commercial

One-to four-

Six months ended June 30, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Provision/(credit) for credit losses

3,729

1,436

482

383

(38)

(192)

5,800

Loans charged-off

Recoveries

5

5

Total ending allowance balance

$

25,945

$

9,144

$

2,587

$

2,539

$

102

$

217

$

40,534

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on allowance measurement methodology (in thousands):

Commercial

Commercial

One-to four-

At June 30, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

$

$

24

$

24

Collectively assessed

34,621

10,977

1,600

3,543

362

523

51,626

Total ending allowance balance

$

34,621

$

10,977

$

1,600

$

3,543

$

362

$

547

$

51,650

Loans:

Individually assessed

$

40,729

$

3,499

$

$

$

$

24

$

44,252

Collectively assessed

3,506,089

951,201

131,370

460,285

51,824

20,068

5,120,837

Total ending loan balance

$

3,546,818

$

954,700

$

131,370

$

460,285

$

51,824

$

20,092

$

5,165,089

Commercial

Commercial

One-to four-

At December 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

$

$

24

$

24

Collectively assessed

29,496

10,274

1,983

2,823

105

171

44,852

Total ending allowance balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Loans:

Individually assessed

$

26,740

$

$

$

$

899

$

24

$

27,663

Collectively assessed

3,227,768

908,616

143,693

468,540

52,308

24,907

4,825,832

Total ending loan balance

$

3,254,508

$

908,616

$

143,693

$

468,540

$

53,207

$

24,931

$

4,853,495

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans (in thousands):

Nonaccrual

Loans Past Due

Without an

Over 90 Days

At June 30, 2023

    

Nonaccrual

ACL

Still Accruing

Commercial real estate

$

24,000

$

24,000

$

Consumer

24

Total

$

24,024

$

24,000

$

Nonaccrual

Loans Past Due

Without an

Over 90 Days

At December 31, 2022

Nonaccrual

ACL

Still Accruing

Consumer

24

Total

$

24

$

$

Schedule of aging of the recorded investment in past due loans by class of loans

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total past

Current

At June 30, 2023

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

24,000

$

24,000

$

3,522,818

$

3,546,818

Commercial & industrial

7,660

32

7,692

947,008

954,700

Construction

131,370

131,370

Multi-family

460,285

460,285

One-to four-family

51,824

51,824

Consumer

12

23

24

59

20,033

20,092

Total

$

7,672

$

55

$

24,024

$

31,751

$

5,133,338

$

5,165,089

90

30-59

60-89

Days and

Total past

Current

At December 31, 2022

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

24,000

$

$

24,000

$

3,230,508

$

3,254,508

Commercial & industrial

37

37

908,579

908,616

Construction

143,693

143,693

Multi-family

8,000

8,000

460,540

468,540

One-to four-family

53,207

53,207

Consumer

21

24

45

24,886

24,931

Total

$

8,058

$

24,000

$

24

$

32,082

$

4,821,413

$

4,853,495

Schedule of risk category of loans by class of loans

The following table presents loan balances by credit quality indicator and year of origination at June 30, 2023 (in thousands):

    

2023

    

2022

    

2021

    

2020

    

2019

    

2018 & Prior

    

Revolving

Total

CRE

Pass

$

888,074

$

1,405,948

$

587,204

$

163,773

$

225,153

$

130,995

$

41,272

$

3,442,419

Special Mention

48,641

14,714

315

63,670

Substandard

24,000

16,729

40,729

Total

$

936,715

$

1,429,948

$

601,918

$

180,817

$

225,153

$

130,995

$

41,272

$

3,546,818

Construction

Pass

$

19,781

$

65,409

$

37,160

$

$

$

$

9,021

$

131,371

Total

$

19,781

$

65,409

$

37,160

$

$

$

$

9,021

$

131,371

Multi-family

Pass

$

45,134

$

183,628

$

73,292

$

23,883

$

38,006

$

89,819

$

6,523

$

460,285

Total

$

45,134

$

183,628

$

73,292

$

23,883

$

38,006

$

89,819

$

6,523

$

460,285

One-to four-family

Current

$

$

4,163

$

$

12,117

$

12,384

$

23,160

$

$

51,824

Total

$

$

4,163

$

$

12,117

$

12,384

$

23,160

$

$

51,824

Commercial and industrial

Pass

$

131,656

$

282,851

$

116,901

$

28,499

$

16,869

$

10,653

$

305,004

$

892,433

Special Mention

34,418

2,447

21,903

58,768

Substandard

3,499

3,499

Total

$

131,656

$

317,269

$

116,901

$

30,946

$

16,869

$

10,653

$

330,406

$

954,700

Consumer

Current

$

$

$

$

$

$

20,033

$

$

20,033

Past due

59

59

Total

$

$

$

$

$

$

20,092

$

$

20,092

For loans evaluated by credit risk ratings, the following table presents loan balances by credit quality indicator and by class of loans at December 31, 2022 (in thousands):

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

3,192,212

$

35,881

$

26,415

$

$

3,254,508

Commercial & industrial

876,867

31,749

908,616

Construction

143,693

143,693

Multi-family

468,540

468,540

Total

$

4,681,312

$

67,630

$

26,415

$

$

4,775,357

Schedule of loans determined to be impaired by class of loans

The following tables present loans individually evaluated for impairment pursuant to the disclosure requirements prior to the adoption of ASU No. 2016-13 on January 1, 2023 (in thousands). The recorded investment in loans excludes accrued interest receivable and loan origination fees.

At December 31, 2022

Allowance 

Unpaid

for Loan

 Principal

Recorded

Losses

    

Balance

    

 Investment

    

Allocated

With an allowance recorded:

Consumer

24

24

24

Total

$

24

$

24

$

24

Without an allowance recorded:

One-to four-family

$

1,176

$

899

$

CRE

27,984

26,740

Total

$

29,160

$

27,639

$

Average

Interest

 Recorded

 Income

Three months ended June 30, 2022

    

Investment

Recognized

With an allowance recorded:

Consumer

24

Total

$

24

$

Without an allowance recorded:

One-to four-family

$

927

$

9

CRE

28,514

266

Total

$

29,441

$

275

Average

Interest

 Recorded

 Income

Six months ended June 30, 2022

    

Investment

Recognized

With an allowance recorded:

Consumer

117

Total

$

117

$

Without an allowance recorded:

One-to four-family

$

784

$

18

CRE

31,849

496

Total

$

32,633

$

514

Unfunded loan commitment  
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the activity in the ACL for unfunded loan commitments (in thousands):

Three months ended June 30, 

Six months ended June 30, 

    

2023

    

2022

    

2023

    

2022

    

Balance at the beginning of period

$

877

$

180

$

180

$

180

Cumulative effect of changes in accounting principle

777

Provision/(credit) for credit losses

363

283

Total ending allowance balance

$

1,240

$

180

$

1,240

$

180