XML 55 R34.htm IDEA: XBRL DOCUMENT v3.22.4
LOANS (Tables)
12 Months Ended
Dec. 31, 2022
LOANS  
Schedule of Net loans

Loans, net of deferred fees and costs, consist of the following (in thousands):

At December 31, 

    

2022

2021

Real estate

Commercial

$

3,254,508

$

2,488,382

Construction

143,693

151,791

Multi-family

468,540

355,290

One-to four-family

53,207

57,163

Total real estate loans

3,919,948

3,052,626

Commercial and industrial

908,616

654,535

Consumer

24,931

32,366

Total loans

4,853,495

3,739,527

Deferred fees, net of origination costs

(12,972)

(7,598)

Loans, net of deferred fees and costs

4,840,523

3,731,929

Allowance for loan losses

(44,876)

(34,729)

Net loans

$

4,795,647

$

3,697,200

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ALLL by segment. The portfolio segments represent the categories that the Company uses to determine its ALLL (in thousands):

Commercial

Commercial

One-to four-

Year ended December 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Provision (credit) for loan losses

7,280

2,540

(122)

667

(35)

(214)

10,116

Loans charged-off

Recoveries

26

5

31

Total ending allowance balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Commercial

Commercial

One-to four-

Year ended December 31, 2021

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

17,243

$

12,123

$

1,593

$

2,661

$

206

$

1,581

$

35,407

Provision (credit) for loan losses

4,973

24

512

(505)

(66)

(1,122)

3,816

Loans charged-off

(4,764)

(55)

(4,819)

Recoveries

325

325

Total ending allowance balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment based on impairment method (in thousands):

Commercial

Commercial

One-to four-

At December 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

$

24

$

24

Collectively evaluated for impairment

29,496

10,274

1,983

2,823

105

171

44,852

Total ending allowance balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Loans:

Individually evaluated for impairment

$

26,740

$

$

$

$

899

$

24

$

27,663

Collectively evaluated for impairment

3,227,768

908,616

143,693

468,540

52,308

24,907

4,825,832

Total ending loan balance

$

3,254,508

$

908,616

$

143,693

$

468,540

$

53,207

$

24,931

$

4,853,495

Commercial

Commercial

One-to four-

At December 31, 2021

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

26

$

170

$

196

Collectively evaluated for impairment

22,216

7,708

2,105

2,156

114

234

34,533

Total ending allowance balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Loans:

Individually evaluated for impairment

$

38,518

$

$

$

$

946

$

302

$

39,766

Collectively evaluated for impairment

2,449,864

654,535

151,791

355,290

56,217

32,064

3,699,761

Total ending loan balance

$

2,488,382

$

654,535

$

151,791

$

355,290

$

57,163

$

32,366

$

3,739,527

Schedule of loans determined to be impaired by class of loans

The following tables present loans individually evaluated for impairment (in thousands). The recorded investment in loans excludes accrued interest receivable and loan origination fees.

At December 31, 2022

Year ended December 31, 2022

Allowance 

Unpaid

for Loan

Average

Interest

 Principal

Recorded

Losses

 Recorded

 Income

    

Balance

    

 Investment

    

Allocated

Investment

    

Recognized

With an allowance recorded:

Consumer

$

24

$

24

$

24

79

Total

$

24

$

24

$

24

$

79

$

Without an allowance recorded:

One-to four-family

$

1,176

$

899

$

$

832

$

31

CRE

27,984

26,740

30,142

1,041

Total

$

29,160

$

27,639

$

$

30,974

$

1,072

At December 31, 2021

Year ended December 31, 2021

Allowance 

Unpaid

for Loan

Average

Interest

 Principal

Recorded

Losses

 Recorded

 Income

    

Balance

    

 Investment

    

Allocated

Investment

    

Recognized

With an allowance recorded:

One-to four-family

$

577

$

447

$

26

$

462

$

21

Consumer

302

302

170

1,766

84

C&I

2,726

Total

$

879

$

749

$

196

$

4,954

$

105

Without an allowance recorded:

One-to four-family

$

646

$

499

$

$

509

$

26

CRE

38,518

38,518

15,975

325

C&I

77

Total

$

39,164

$

39,017

$

$

16,561

$

351

At December 31, 2020

Year ended December 31, 2020

Allowance 

Unpaid

for Loan

Average

Interest

 Principal

Recorded

Losses

 Recorded

 Income

    

Balance

    

 Investment

    

Allocated

Investment

    

Recognized

With an allowance recorded:

One-to four-family

$

610

$

480

$

53

$

491

$

19

Consumer

2,197

2,197

1,203

1,503

88

C&I

4,192

4,192

3,662

3,456

Total

$

6,999

$

6,869

$

4,918

$

5,450

$

107

Without an allowance recorded:

One-to four-family

$

666

$

519

$

$

996

$

20

CRE

10,345

10,345

2,360

38

C&I

951

Total

$

11,011

$

10,864

$

$

4,307

$

58

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans (in thousands):

Loans Past Due

Over 90 Days

At December 31, 2022

    

Nonaccrual

Still Accruing

Consumer

$

24

$

Total

$

24

$

Loans Past Due

Over 90 Days

At December 31, 2021

Nonaccrual

Still Accruing

Commercial real estate

$

9,984

$

Consumer

37

265

Total

$

10,021

$

265

Schedule of aging of the recorded investment in past due loans by class of loans

The following table presents the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total past

Current

At December 31, 2022

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

24,000

$

$

24,000

$

3,230,508

$

3,254,508

Commercial & industrial

37

37

908,579

908,616

Construction

143,693

143,693

Multi-family

8,000

8,000

460,540

468,540

One-to four-family

53,207

53,207

Consumer

21

24

45

24,886

24,931

Total

$

8,058

$

24,000

$

24

$

32,082

$

4,821,413

$

4,853,495

90

30-59

60-89

Days and

Total past

Current

At December 31, 2021

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

9,984

$

9,984

$

2,478,398

$

2,488,382

Commercial & industrial

151

151

654,384

654,535

Construction

151,791

151,791

Multi-family

355,290

355,290

One-to four-family

57,163

57,163

Consumer

93

94

302

489

31,877

32,366

Total

$

244

$

94

$

10,286

$

10,624

$

3,728,903

$

3,739,527

Schedule of recorded investment in TDRs by class of loans

December 31, 

2022

2021

Commercial real estate

$

325

$

342

One-to four-family

899

946

Total

$

1,224

$

1,288

Schedule of risk category of loans by class of loans

Loans not meeting the criteria above are classified as pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Special

At December 31, 2022

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

3,192,212

$

35,881

$

26,415

$

$

3,254,508

Commercial & industrial

876,867

31,749

908,616

Construction

143,693

143,693

Multi-family

468,540

468,540

Total

$

4,681,312

$

67,630

$

26,415

$

$

4,775,357

Special

At December 31, 2021

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

2,449,864

$

342

$

38,176

$

$

2,488,382

Commercial & industrial

646,251

4,177

4,107

654,535

Construction

151,791

151,791

Multi-family

355,290

355,290

Total

$

3,603,196

$

4,519

$

42,283

$

$

3,649,998