XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2022
LOANS AND ALLOWANCE FOR LOAN LOSSES  
Schedule of Net loans

Loans, net of deferred costs and fees, consist of the following (in thousands):

    

March 31, 2022

December 31, 2021

Real estate

Commercial

$

2,782,092

$

2,488,382

Construction

168,760

151,791

Multi-family

373,095

355,290

One-to-four family

52,819

57,163

Total real estate loans

3,376,766

3,052,626

Commercial and industrial

723,624

654,535

Consumer

29,688

32,366

Total loans

4,130,078

3,739,527

Deferred fees, net of origination costs

(8,635)

(7,598)

Loans, net of deferred fees and costs

4,121,443

3,731,929

Allowance for loan losses

(38,134)

(34,729)

Net loans

$

4,083,309

$

3,697,200

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ALLL by segment. The portfolio segments represent the categories that the Company uses to determine its ALLL (in thousands):

Commercial

Commercial

One-to-four

Three months ended March 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Provision (credit) for loan losses

2,504

780

224

100

(36)

(172)

3,400

Loans charged-off

Recoveries

5

5

Total ending allowance balance

$

24,720

$

8,488

$

2,329

$

2,256

$

104

$

237

$

38,134

Commercial

Commercial

One-to-four

Three months ended March 31, 2021

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

17,243

$

12,123

$

1,593

$

2,661

$

206

$

1,581

$

35,407

Provision (credit) for loan losses

1,098

(441)

114

71

(28)

136

950

Loans charged-off

(855)

(855)

Recoveries

Total ending allowance balance

$

18,341

$

10,827

$

1,707

$

2,732

$

178

$

1,717

$

35,502

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment based on impairment method (in thousands):

Commercial

Commercial

One-to-four

At March 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

$

24

$

24

Collectively evaluated for impairment

24,720

8,488

2,329

2,256

104

213

38,110

Total ending allowance balance

$

24,720

$

8,488

$

2,329

$

2,256

$

104

$

237

$

38,134

Loans:

Individually evaluated for impairment

$

28,478

$

$

$

$

933

$

24

$

29,435

Collectively evaluated for impairment

2,753,614

723,624

168,760

373,095

51,886

29,664

4,100,643

Total ending loan balance

$

2,782,092

$

723,624

$

168,760

$

373,095

$

52,819

$

29,688

$

4,130,078

Commercial

Commercial

One-to-four

At December 31, 2021

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

26

$

170

$

196

Collectively evaluated for impairment

22,216

7,708

2,105

2,156

114

234

34,533

Total ending allowance balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Loans:

Individually evaluated for impairment

$

38,518

$

$

$

$

946

$

302

$

39,766

Collectively evaluated for impairment

2,449,864

654,535

151,791

355,290

56,217

32,064

3,699,761

Total ending loan balance

$

2,488,382

$

654,535

$

151,791

$

355,290

$

57,163

$

32,366

$

3,739,527

Schedule of loans determined to be impaired by class of loans

The following tables present loans individually evaluated for impairment recognized (in thousands):

Unpaid

Allowance 

 Principal

Recorded

for Loan

At March 31, 2022

    

Balance

    

 Investment

    

Losses Allocated

With an allowance recorded:

One-to-four family

$

570

$

440

$

Consumer

24

24

24

Total

$

594

$

464

$

24

Without an allowance recorded:

One-to-four family

$

641

$

493

$

Commercial real estate

28,477

28,478

Total

$

29,118

$

28,971

$

Unpaid

Allowance 

 Principal

Recorded

for Loan

At December 31, 2021

    

Balance

    

 Investment

    

Losses Allocated

With an allowance recorded:

One-to-four family

$

577

$

447

$

26

Consumer

302

302

170

Total

$

879

$

749

$

196

Without an allowance recorded:

One-to-four family

$

646

$

499

$

Commercial real estate

38,518

38,518

Total

$

39,164

$

39,017

$

Average

Interest

 Recorded

 Income

Three months ended March 31, 2022

Investment

Recognized

With an allowance recorded:

One-to-four family

$

224

$

3

Consumer

163

Total

$

387

$

3

Without an allowance recorded:

One-to-four family

$

716

$

6

Commercial real estate

33,498

230

Total

$

34,214

$

236

Average

Interest

 Recorded

 Income

Three months ended March 31, 2021

    

Investment

Recognized

With an allowance recorded:

One-to-four family

$

474

$

8

Consumer

2,162

29

Commercial & industrial

3,669

Total

$

6,305

$

37

Without an allowance recorded:

One-to-four family

$

516

$

7

Commercial real estate

10,343

167

Commercial and industrial

96

Total

$

10,955

$

174

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans (in thousands):

At March 31, 2022

    

Nonaccrual

Loans Past Due Over 90 Days Still Accruing

Commercial real estate

$

$

Commercial & industrial

One-to-four family

Consumer

24

Total

$

24

$

At December 31, 2021

Nonaccrual

Loans Past Due Over 90 Days Still Accruing

Commercial real estate

$

9,984

$

Commercial & industrial

One-to-four family

Consumer

37

265

Total

$

10,021

$

265

Schedule of aging of the recorded investment in past due loans by class of loans

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total past

Current

At March 31, 2022

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

$

$

2,782,092

$

2,782,092

Commercial & industrial

111

111

723,513

723,624

Construction

168,760

168,760

Multi-family

373,095

373,095

One-to-four family

52,819

52,819

Consumer

73

24

97

29,591

29,688

Total

$

184

$

$

24

$

208

$

4,129,870

$

4,130,078

90

30-59

60-89

Days and

Total past

Current

At December 31, 2021

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

9,984

$

9,984

$

2,478,398

$

2,488,382

Commercial & industrial

151

151

654,384

654,535

Construction

151,791

151,791

Multi-family

355,290

355,290

One-to-four family

57,163

57,163

Consumer

93

94

302

489

31,877

32,366

Total

$

244

$

94

$

10,286

$

10,624

$

3,728,903

$

3,739,527

Schedule of recorded investment in TDRs by class of loans

The following tables present the recorded investment in TDRs by class of loans (in thousands):

At March 31, 2022

March 31, 2022

December 31, 2021

Commercial real estate

$

339

$

342

One-to-four family

933

946

Total

$

1,272

$

1,288

Schedule of risk category of loans by class of loans

Loans not meeting the criteria above are considered to be pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Special

At March 31, 2022

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

2,753,614

$

339

$

28,139

$

$

2,782,092

Commercial & industrial

719,399

4,225

723,624

Construction

168,760

168,760

Multi-family

373,095

373,095

Total

$

4,014,868

$

4,564

$

28,139

$

$

4,047,571

Special

At December 31, 2021

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

2,449,864

$

342

$

38,176

$

$

2,488,382

Commercial & industrial

646,251

4,177

4,107

654,535

Construction

151,791

151,791

Multi-family

355,290

355,290

Total

$

3,603,196

$

4,519

$

42,283

$

$

3,649,998