XML 58 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
PARENT COMPANY FINANCIAL INFORMATION  
Schedule of condensed balance sheets

Condensed Statements of Financial Condition

    

At December 31, 

    

2021

    

2020

Assets

 

  

 

  

Cash and due from banks

$

32,328

$

15

Loans, net of allowance for loan losses

 

776

 

776

Investments

 

620

 

620

Investment in subsidiary bank, at equity

 

569,327

 

385,510

Other assets

 

6

 

22

Total assets

603,057

386,943

Liabilities and Stockholders’ Equity

 

  

 

  

Trust preferred securities

 

20,620

 

20,620

Subordinated debt payable, net of issuance costs

 

24,712

 

24,657

Other liabilities

 

736

 

879

Total liabilities

 

46,068

 

46,156

Stockholders’ Equity

 

  

 

  

Preferred stock

 

 

3

Common stock

 

109

 

82

Surplus

 

382,999

 

218,899

Retained earnings

 

181,385

 

120,830

Accumulated other comprehensive income (loss), net of tax

 

(7,504)

 

973

Total equity

 

556,989

 

340,787

Total liabilities and stockholders’ equity

$

603,057

$

386,943

Schedule of condensed statements of income

Condensed Statements of Operations

Year Ended December 31, 

    

2021

    

2020

Income

    

  

    

  

Loans

$

14

$

17

Securities and money market funds

13

18

Total interest income

 

27

 

35

Interest expense

 

  

 

  

Trust preferred securities

 

438

 

590

Subordinated debt

 

1,618

 

1,618

Total interest expense

 

2,056

 

2,208

Net interest expense

 

(2,029)

 

(2,173)

Provision for loan losses

 

 

Net interest expense after provision for loan losses

 

(2,029)

 

(2,173)

Other expense

 

1,288

 

2,338

Loss before undistributed earnings of subsidiary bank

 

(3,317)

 

(4,511)

Equity in undistributed earnings of subsidiary bank

 

62,798

 

42,844

Income before income tax benefit

 

59,481

 

38,333

Income tax benefit

 

1,074

 

1,133

Net income

$

60,555

$

39,466

Comprehensive income

$

52,078

$

39,232

Schedule of condensed statement of cash flows

Condensed Statement of Cash Flows

Year Ended December 31, 

    

2021

2020

Cash Flows From Operating Activities

  

  

Net income

$

60,555

$

39,466

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

  

 

  

Undistributed earnings of subsidiary bank

 

(58,798)

 

(42,844)

Cash dividend from subsidiary bank

4,000

Other operating adjustments

(746)

2,438

Net cash provided by (used in) operating activities

 

5,011

 

(940)

Cash Flows From Investing Activities

 

  

 

  

Investments in subsidiary bank

(132,000)

Net cash provided by (used in) investing activities

 

(132,000)

 

Cash Flows From Financing Activities

 

  

 

  

Redemption of common stock for tax withholdings for restricted stock vesting

(3,385)

(881)

Proceeds from issuance of common stock, net

162,687

Net cash provided by (used in) financing activities

 

159,302

 

(881)

Increase (decrease) in cash and cash equivalents

 

32,313

 

(1,821)

Cash and cash equivalents, beginning of year

 

15

 

1,836

Cash and cash equivalents, end of year

$

32,328

$

15