XML 51 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income $ 30,134 $ 25,554
Adjustments to reconcile net income to net cash:    
Depreciation and amortization 1,613 1,355
Net amortization of premiums on securities 543 306
Amortization of subordinated debt issuance costs 56 56
Provision for loan and lease losses 4,223 3,138
Employee and non-employee stock-based compensation 3,067 2,151
Net change in deferred loan fees 2,837 1,063
Deferred income tax benefit (1,865) (1,531)
Loss on call of securities   37
Gain on sale of loans (86) (50)
Dividends earned on CRA fund (50)  
Unrealized gain of equity securities (64)  
Net change in:    
Accrued interest receivable (3,355) (1,086)
Accounts payable, accrued expenses and other liabilities 5,117 (3,239)
Change in third-party debit cardholder balances 3,009 (1,195)
Change in accrued interest payable (53) 533
Accounts receivable, net (148) 1,081
Receivable from prepaid card programs, net (1,860) 1,361
Prepaid expenses and other assets (2,161) (2,474)
Net cash provided by operating activities 40,957 27,060
Cash flows from investing activities:    
Loan originations and payments, net (777,181) (279,794)
Loans purchased (51,784) (190,788)
Proceeds from the sale of loans held for sale 21,502 26,732
Redemptions of other investments 12,354 4,255
Purchases of other investments (11,007) (12,865)
Purchase of securities available for sale (226,858) (7,687)
Proceeds from calls of securities available for sale 1,065 1,463
Proceeds from paydowns and maturities of securities available for sale 23,136 5,252
Proceeds from paydowns of securities held to maturity 820 826
Purchase of premises and equipment, net (6,836) (1,964)
Net cash used in investing activities (1,014,789) (454,570)
Cash flows from financing activities:    
Proceeds from exercise of stock options, net of redemptions   360
Redemption of common stock for tax withholdings for restricted stock vesting (89) (132)
Proceeds from FHLB advances 1,028,000 293,240
Repayments of FHLB advances (1,069,000) (150,438)
Proceeds from secured borrowings 42,972  
Net increase in deposits 1,130,220 256,199
Net cash provided by financing activities 1,132,103 399,229
Increase (decrease) in cash and cash equivalents 158,271 (28,281)
Cash and cash equivalents at the beginning of the period 232,950 261,231
Cash and cash equivalents at the end of the period 391,221 232,950
Cash paid for:    
Interest 32,223 12,184
Income Taxes 15,185 13,794
Non-cash item:    
Transfer of loans held for investment to held for sale $ 21,502 $ 26,682