XML 58 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed balance sheets
Condensed Balance Sheets
     
At December 31,
 
     
2017
   
2016
 
Assets                          
Cash and due from banks
      $ 6,761         $ 818    
Loans, net of allowance for loan losses
        776           776    
Investments
        620           620    
Investment in subsidiary bank, at equity
        274,190           128,671    
Other assets
        596           11    
Total assets
      $ 282,943         $ 130,896    
Liabilities and Stockholders’ Equity                          
Trust preferred securities payable
        20,620           20,620    
Subordinated debt payable, net of issuance costs
        24,489              
Other liabilities
        950           785    
Total liabilities
        46,059           21,405    
Stockholders’ equity:
                         
Preferred stock
        3           3    
Common stock
        81           45    
Surplus
        211,145           96,116    
Retained earnings
        25,861           13,492    
Accumulated other comprehensive loss, net of tax
        (206)           (165)    
Total equity
        236,884           109,491    
Total liabilities and stockholders’ equity
      $ 282,943         $ 130,896    
 
Schedule of condensed statements of income
Condensed Statements of Income
     
Year Ended December 31,
 
     
2017
   
2016
   
2015
 
Income:                                      
Loan
      $ 17         $ 6         $    
Securities and money market funds
                  19           25    
Total interest income
        17           25           25    
Interest expense:                                      
Trust preferred securities payable
        636           539           455    
Subordinated debt interest expense
        1,322                        
Total interest expense
        1,958           539           455    
Net interest expense
        (1,941)           (514)           (430)    
Provision for loan losses
                  4              
Net interest income after provision for loan losses
        (1,941)           (518)           (430)    
Other expense
        33                        
Loss before undistributed earnings of subsidiary bank
        (1,974)           (518)           (430)    
Equity in undistributed earnings of subsidiary bank
        13,560           5,319           4,526    
Income before income tax expense
        11,586           4,801           4,096    
Income tax benefit
        (783)           (212)           (173)    
Net income
      $ 12,369         $ 5,013         $ 4,269    
 
Schedule of condensed statement of cash flows
Condensed Statement of Cash Flows
     
Year Ended December 31,
 
     
2017
   
2016
   
2015
 
Cash Flows From Operating Activities:
       
Net income
      $ 12,369         $ 5,013         $ 4,269    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
       
Undistributed earnings of subsidiary bank
        (13,560)           (5,319)           (4,526)    
Amortization of subordinated debt issuance costs
        46                        
Provision for loan losses
                  4              
Stock based compensation expense
        412                        
Decrease (increase) in other assets
        (585)           25           (29)    
Increase (decrease) in other liabilities
        165           415           26    
Net cash provided by (used in) operating activities
        (1,153)           138           (260)    
Cash Flows From Investing Activities:        
Investments in subsidiary bank
        (132,000)           (26,000)           (11,400)    
Loan to related party
                  (780)              
Net cash used in Investing activities
        (132,000)           (26,780)           (11,400)    
Cash Flows From Financing Activities:        
Proceeds from issuance of common stock, net
        114,773           28,368           12,606    
Repurchase of common stock for exercise of stock options and tax withholdings for restricted stock vestings
        (255)                        
Proceeds from issuance of preferred stock, net
                  5,503              
Purchase and retirement of preferred stock
                  (1,400)              
Redemption of preferred stock, net
                  (2,672)              
Proceeds from exercise of stock options
        135                        
Proceeds from issuance of subordinated debt, net of issuance cost
        24,443                        
Payment of preferred stock dividend
                  (3,420)              
Net cash provided by financing activities
        139,096           26,379           12,606    
Net (decrease) increase in cash and cash equivalents
        5,943           (263)           946    
Cash and cash equivalents, beginning of year
        818           1,081           135    
Cash and cash equivalents, end of year
      $ 6,761         $ 818         $ 1,081